| Revenue | NOK 55,1M | +12% |
| EBITDA | NOK 5,8M | -4% |
| Net profit | NOK 3,1M | -29% |
| Total assets | NOK 18,4M | -11% |
| Equity | NOK 2,1M | -4% |
| Employees | 32 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 445 | 10 030 | 11 793 | 14 698 | 18 043 | 20 907 | 19 757 | 27 515 | 49 095 | 55 125 |
| Staff expenses | −1 136 | −3 795 | −4 898 | −5 568 | −7 833 | −7 597 | −8 001 | −10 899 | −19 513 | −21 014 |
| EBITDA | 205 | 710 | 534 | 2 303 | 1 815 | 3 573 | 2 033 | 2 051 | 6 058 | 5 806 |
| Depreciation & amort. | −22 | −63 | −69 | −705 | −733 | −645 | −156 | −284 | −383 | −433 |
| EBIT | 182 | 646 | 465 | 1 598 | 1 083 | 2 928 | 1 877 | 1 767 | 5 674 | 5 372 |
| Net financials | 0 | −3 | −3 | −83 | −74 | −52 | −24 | −222 | −456 | −1 416 |
| Profit before tax | 183 | 643 | 462 | 1 515 | 1 009 | 2 876 | 1 852 | 1 545 | 5 218 | 3 956 |
| Tax | 47 | 163 | 126 | 418 | 318 | 690 | 332 | 297 | 916 | 888 |
| Net profit | 135 | 481 | 336 | 1 097 | 691 | 2 185 | 1 521 | 1 248 | 4 303 | 3 069 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 255 | 2 184 | 2 538 | 5 312 | 4 194 | 5 276 | 7 735 | 9 715 | 20 799 | 18 435 |
| Equity | 160 | 40 | 76 | 73 | 65 | 30 | 375 | 570 | 2 173 | 2 094 |
| Long-term debt | 14 | 3 | 0 | 924 | 420 | 0 | 1 005 | 782 | 824 | 561 |
| Short-term debt | 1 081 | 2 141 | 2 461 | 4 315 | 3 709 | 5 246 | 6 355 | 8 364 | 17 803 | 15 780 |
| Total debt | 1 095 | 2 144 | 2 461 | 5 239 | 4 129 | 5 246 | 7 360 | 9 145 | 18 627 | 16 340 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Mps Bilskade As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Alver Breivik | Chief Executive Officer | 0 companies |
| Mona Hodne Steensland Freuchen | Board of Directors | 0 companies |
| Jan Skistad Lindberg | Board of Directors | 0 companies |
| Helene Sandberg | Board of Directors | 0 companies |
| Eirik Eide Haugen | Chairman | 0 companies |
| Jan Olov Mats Green | Chairman | 0 companies |