| Revenue | NOK 0 | — |
| EBITDA | NOK -88K | -90% |
| Net profit | NOK -667K | +95% |
| Total assets | NOK 28,6M | +4% |
| Equity | NOK 9,8M | -6% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −58 | −58 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −37 | −197 | −301 | −155 | −125 | −72 | −72 | −74 | −46 | −88 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −37 | −197 | −301 | −155 | −125 | −72 | −72 | −74 | −46 | −88 |
| Net financials | −32 | 33 | −12 | −2 | −349 | −247 | −230 | −365 | −14 032 | −579 |
| Profit before tax | −68 | −164 | −313 | −158 | −474 | −318 | −302 | −440 | −14 078 | −667 |
| Tax | −23 | −38 | −69 | −7 | −104 | −70 | −65 | −97 | 474 | −0 |
| Net profit | −45 | −126 | −245 | −151 | −370 | −248 | −237 | −343 | −14 552 | −667 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 238 | 28 215 | 28 082 | 33 051 | 39 395 | 39 089 | 42 478 | 40 257 | 27 435 | 28 619 |
| Equity | 26 660 | 26 534 | 26 295 | 26 244 | 25 874 | 25 625 | 25 388 | 25 045 | 10 494 | 9 826 |
| Long-term debt | 0 | 1 615 | 1 657 | 1 704 | 13 502 | 13 443 | 15 244 | 15 175 | 16 897 | 18 738 |
| Short-term debt | 1 577 | 66 | 130 | 5 104 | 20 | 21 | 1 846 | 37 | 45 | 55 |
| Total debt | 1 577 | 1 681 | 1 787 | 6 808 | 13 522 | 13 464 | 17 090 | 15 212 | 16 942 | 18 793 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Contact Person | Contact Person | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nemesis As | Company | 31.6% | 31.6% | 2024 |
Eiendomsselskapet Ranheim As | Company | 31.6% | 31.6% | 2024 |
Kmo Holding As | Company | 31.2% | 31.2% | 2024 |
Brandth Holding As | Company | 5.6% | 5.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Hagh | Contact Person | 0 companies |
| Robert Arnfinn Tønne | Board of Directors | 0 companies |
| Hans Kristian Hoff Petersen | Board of Directors | 0 companies |
| Paal Anders Brandth | Board of Directors | 0 companies |
| Espen Haaland | Chairman | 0 companies |