| Revenue | NOK 27,4M | +24% |
| EBITDA | NOK 2,1M | +40% |
| Net profit | NOK 1,6M | +42% |
| Total assets | NOK 6,4M | +55% |
| Equity | NOK 146K | +35% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 734 | 6 634 | 7 614 | 6 949 | 7 653 | 8 140 | 8 030 | 9 281 | 13 216 | 21 971 | 27 352 |
| Staff expenses | −859 | −789 | −777 | −825 | −835 | −826 | −833 | −804 | −1 153 | −1 478 | −1 075 |
| EBITDA | 1 158 | 1 489 | 1 699 | 1 118 | 1 645 | 1 527 | 1 297 | 1 148 | 631 | 1 521 | 2 132 |
| Depreciation & amort. | −0 | −0 | −0 | −60 | −0 | −0 | −0 | −16 | −47 | −47 | −47 |
| EBIT | 1 158 | 1 489 | 1 699 | 1 058 | 1 645 | 1 527 | 1 297 | 1 133 | 584 | 1 474 | 2 085 |
| Net financials | 88 | 53 | 83 | 32 | −501 | 31 | 15 | 11 | 31 | 11 | 19 |
| Profit before tax | 1 246 | 1 542 | 1 782 | 1 090 | 1 145 | 1 559 | 1 312 | 1 144 | 615 | 1 485 | 2 104 |
| Tax | 335 | 386 | 432 | 251 | 372 | 342 | 289 | 251 | 128 | 328 | 466 |
| Net profit | 911 | 1 156 | 1 349 | 839 | 773 | 1 217 | 1 023 | 892 | 487 | 1 157 | 1 638 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 636 | 2 793 | 2 582 | 2 084 | 2 310 | 1 826 | 1 443 | 2 326 | 2 529 | 4 141 | 6 433 |
| Equity | 390 | 101 | 450 | 450 | 223 | 119 | 342 | 994 | 102 | 108 | 146 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 2 | 0 |
| Short-term debt | 2 246 | 2 692 | 2 132 | 1 634 | 2 087 | 1 707 | 1 101 | 1 332 | 2 420 | 4 030 | 6 287 |
| Total debt | 2 246 | 2 692 | 2 132 | 1 634 | 2 087 | 1 707 | 1 101 | 1 332 | 2 427 | 4 033 | 6 287 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tors As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Eirik Ellingsen | Chief Executive Officer | 0 companies |
| Bjørn Kenneth Froholdt | Board of Directors | 0 companies |