| Revenue | NOK 390K | +204% |
| EBITDA | NOK -272K | -12% |
| Net profit | NOK -275K | -13% |
| Total assets | NOK 160K | +22% |
| Equity | NOK -447K | -160% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 397 | 1 127 | 1 014 | 1 147 | 0 | 2 119 | 1 784 | 1 442 | 1 968 | 2 095 | 2 325 | 1 680 | 2 290 | 2 397 | 1 387 | 128 | 390 |
| Staff expenses | −0 | −383 | −421 | −389 | −392 | −0 | −387 | −537 | −477 | −490 | −555 | −847 | −765 | −748 | −754 | −791 | −127 | −3 |
| EBITDA | 0 | 34 | −134 | −123 | −94 | 0 | 409 | 34 | −58 | 186 | 192 | −24 | −363 | 3 | 160 | −499 | −243 | −272 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −19 | −24 | −0 | −1 |
| EBIT | 0 | 34 | −134 | −123 | −94 | 0 | 409 | 34 | −58 | 186 | 192 | −24 | −363 | 3 | 140 | −523 | −243 | −273 |
| Net financials | 0 | 5 | 5 | 2 | 0 | 0 | 0 | 1 | 6 | 1 | 3 | 2 | 0 | 4 | 0 | 1 | −0 | −2 |
| Profit before tax | 0 | 39 | −129 | −120 | −94 | 0 | 409 | 34 | −52 | 188 | 195 | −21 | −362 | 6 | 140 | −522 | −243 | −275 |
| Tax | −0 | −0 | −0 | −0 | −227 | −0 | 118 | 9 | −7 | 48 | 47 | −12 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 39 | −129 | −120 | 133 | 0 | 292 | 25 | −45 | 139 | 148 | −9 | −362 | 6 | 140 | −522 | −243 | −275 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 493 | 379 | 285 | 381 | — | 823 | 927 | 820 | 1 036 | 1 106 | 1 123 | 756 | 837 | 756 | 138 | 131 | 160 |
| Equity | — | 220 | 91 | −29 | 103 | — | 550 | 575 | 530 | 669 | 818 | 808 | 446 | 452 | 593 | 71 | −172 | −447 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 |
| Short-term debt | 0 | 272 | 288 | 314 | 278 | 0 | 274 | 352 | 290 | 367 | 288 | 315 | 310 | 385 | 164 | 67 | 303 | 575 |
| Total debt | 0 | 272 | 288 | 314 | 278 | 0 | 274 | 352 | 290 | 367 | 288 | 315 | 310 | 385 | 164 | 67 | 303 | 607 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kari Andersen | Deputy Member | 0 companies |
| Jeffrey Abbasi | Chairman | 0 companies |
| Lars Havtor Linde Coztiny | Chairman | 0 companies |
| Trygve Andersen | Chairman | 0 companies |