| Revenue | NOK 17,4M | -60% |
| EBITDA | NOK 5,4M | -61% |
| Net profit | NOK 175K | -97% |
| Total assets | NOK 68M | +3% |
| Equity | NOK 11,8M | +2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 13 476 | 43 190 | 17 440 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 219 | −8 683 | −10 725 | 13 959 | 5 422 |
| Depreciation & amort. | −2 621 | −2 639 | −2 848 | −2 609 | −2 720 |
| EBIT | −8 840 | −11 322 | −13 573 | 11 350 | 2 701 |
| Net financials | −3 595 | −3 411 | −1 348 | −4 376 | −2 526 |
| Profit before tax | −12 436 | −14 734 | −14 921 | 6 974 | 175 |
| Tax | 0 | −0 | 41 | 130 | 1 |
| Net profit | −12 436 | −14 734 | −14 961 | 6 844 | 175 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 64 218 | 61 522 | 65 796 | 66 061 | 67 995 |
| Equity | 5 474 | 1 892 | 4 761 | 11 605 | 11 780 |
| Long-term debt | 50 331 | 49 102 | 47 404 | 0 | 49 310 |
| Short-term debt | 8 413 | 10 528 | 13 631 | 54 456 | 6 905 |
| Total debt | 58 744 | 59 630 | 61 035 | 54 456 | 56 215 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
YK Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
HW Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
LO Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (5) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Yoshiro Kubo | Chief Executive Officer | 0 companies |
| Hiroshi Watanabe | Chief Executive Officer | 0 companies |
| Lars Ola Glomsaker Tan Almås | Chief Executive Officer | 0 companies |
| Hilde Smedal Thunes | Board of Directors | 0 companies |
| Satoru Hayasaki | Board of Directors | 0 companies |
| Masatoshi Numano | Chairman | 0 companies |
| Atsushi Oinuma | Board of Directors | 0 companies |
| Hiroyuki Nakano | Chairman | 0 companies |
| Yasuchika Noma | Chairman | 0 companies |