| Revenue | NOK 5,4M | +13% |
| EBITDA | NOK 335K | -35% |
| Net profit | NOK 355K | -30% |
| Total assets | NOK 2,2M | -7% |
| Equity | NOK 1M | +18% |
| Employees | 7 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 118 | 267 | 1 316 | 1 436 | 2 498 | 2 038 | 2 262 | 2 104 | 4 569 | 4 829 | 5 439 |
| Staff expenses | −0 | −0 | −794 | −740 | −847 | −848 | −1 084 | −849 | −901 | −1 377 | −1 362 |
| EBITDA | 100 | 199 | 64 | 73 | 329 | 141 | 160 | 67 | 351 | 512 | 335 |
| Depreciation & amort. | −0 | −0 | −6 | −13 | −10 | −0 | −0 | −0 | −5 | −7 | −7 |
| EBIT | 100 | 199 | 58 | 60 | 319 | 141 | 160 | 67 | 346 | 504 | 327 |
| Net financials | −1 | −2 | −2 | 1 | 8 | 3 | −39 | −43 | 65 | 24 | 79 |
| Profit before tax | 100 | 197 | 57 | 60 | 327 | 144 | 120 | 24 | 411 | 528 | 407 |
| Tax | 25 | 50 | 14 | 20 | 76 | 32 | 33 | 23 | 87 | 21 | 52 |
| Net profit | 74 | 148 | 43 | 41 | 250 | 112 | 87 | 1 | 324 | 507 | 355 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 312 | 508 | 724 | 769 | 926 | 954 | 1 077 | 1 230 | 1 520 | 2 324 | 2 163 |
| Equity | 287 | 435 | 477 | 518 | 580 | 692 | 779 | 780 | 804 | 862 | 1 016 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 73 | 246 | 251 | 346 | 261 | 297 | 450 | 716 | 1 462 | 1 146 |
| Total debt | 25 | 73 | 246 | 251 | 346 | 261 | 297 | 450 | 716 | 1 462 | 1 146 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gerini As | Company | 80.0% | 80.0% | 2022 |
Pearl Harbo As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Harbo | Chairman | 0 companies |
| Georg Riis Nielsen | Chairman | 0 companies |