| Revenue | NOK 12,8M | -29% |
| EBITDA | NOK -2,3M | +84% |
| Net profit | NOK -2,8M | +82% |
| Total assets | NOK 3,1M | -45% |
| Equity | NOK -7,5M | -59% |
| Employees | 15 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 80 | 590 | 339 | 607 | 4 120 | 10 801 | 13 024 | 17 607 | 17 899 | 12 771 |
| Staff expenses | −74 | −689 | −732 | −4 022 | −6 001 | −11 341 | −19 419 | −33 631 | −17 745 | −9 643 |
| EBITDA | −127 | −1 299 | −1 882 | −4 645 | −7 513 | −4 789 | −22 498 | −35 892 | −14 432 | −2 284 |
| Depreciation & amort. | −0 | −0 | −0 | −980 | −2 022 | −4 796 | −5 275 | −26 905 | −872 | −339 |
| EBIT | −127 | −1 299 | −1 882 | −5 626 | −9 535 | −9 585 | −27 773 | −62 797 | −15 303 | −2 623 |
| Net financials | −10 | 51 | 41 | −1 | −974 | −826 | −398 | −279 | −183 | −160 |
| Profit before tax | −138 | −1 248 | −1 840 | −5 627 | −10 509 | −10 411 | −28 171 | −63 076 | −15 486 | −2 783 |
| Tax | −0 | −0 | −1 020 | −1 195 | 2 214 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −138 | −1 248 | −820 | −4 433 | −12 724 | −10 411 | −28 171 | −63 076 | −15 486 | −2 783 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 645 | 16 844 | 13 515 | 24 138 | 44 483 | 54 312 | 52 299 | 12 912 | 5 670 | 3 144 |
| Equity | 87 | −1 161 | 12 612 | 18 919 | 6 195 | 47 418 | 19 247 | −1 464 | −4 700 | −7 483 |
| Long-term debt | 2 511 | 2 500 | 0 | 3 570 | 33 404 | 2 267 | 23 537 | 5 685 | 5 116 | 4 159 |
| Short-term debt | 48 | 14 541 | 903 | 1 649 | 4 884 | 4 627 | 9 515 | 8 691 | 5 254 | 6 468 |
| Total debt | 2 559 | 17 041 | 903 | 5 219 | 38 288 | 6 894 | 33 052 | 14 376 | 10 370 | 10 627 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
VH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kørven As | Company | 29.5% | 29.5% | 2024 |
Frithjof Anderssen Invest As | Company | 10.2% | 10.2% | 2024 |
Bb Ventures 1 As | Company | 7.7% | 7.7% | 2024 |
Anjuti Holding As | Company | 5.3% | 5.3% | 2024 |
Sjøheim As | Company | 4.6% | 4.6% | 2024 |
Marius Maske As | Company | 4.4% | 4.4% | 2024 |
Okkenhaug Holding As | Company | 3.4% | 3.4% | 2022 |
Sparebank 1 Smn Invest As | Company | 2.5% | 2.5% | 2024 |
Aasgard Industrier As | Company | 2.2% | 2.2% | 2024 |
Ina Holding As | Company | 2.2% | 2.2% | 2024 |
Euro Holding As | Company | 1.8% | 1.8% | 2024 |
Langodden As | Company | 1.7% | 1.7% | 2024 |
| Individual | 1.7% | 1.7% | 2024 | |
Th Falkanger As | Company | 1.6% | 1.6% | 2024 |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
Westerlund Invest As | Company | 1.4% | 1.4% | 2024 |
Jovini As | Company | 1.3% | 1.3% | 2024 |
Hila As | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.1% | 1.1% | 2022 | |
Emesma Invest As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Haugane | Chief Executive Officer | 0 companies |
| Ståle Svenning | Chief Executive Officer | 0 companies |
| Vigdis Hårsaker | Chief Executive Officer | 0 companies |
| Christer Halseth | Chief Executive Officer | 0 companies |
| Widar Hugo Wahl | Board of Directors | 0 companies |
| Jan Albert Hårvik | Chairman | 0 companies |
| Arild Andersen | Board of Directors | 0 companies |
| Henrik Gomo | Board of Directors | 0 companies |
| Georg Liasjø | Board of Directors | 0 companies |
| Tommy Dahlen | Chairman | 0 companies |
| Frithjof Anderssen | Board of Directors | 0 companies |
| Martin Bakken Holst | Board of Directors | 0 companies |
| Dag Maagerøe Johansen | Board of Directors | 0 companies |
| Walther Gifstad | Board of Directors | 0 companies |
| Marianne Settemsli | Board of Directors | 0 companies |
| Marit Moen Vik-Langlie | Chairman | 0 companies |
| Andrew James Mccann | Board of Directors | 0 companies |