| Revenue | NOK 58,8M | +8% |
| EBITDA | NOK 7,4M | +333% |
| Net profit | NOK 5,4M | +685% |
| Total assets | NOK 28,4M | +27% |
| Equity | NOK 6M | -43% |
| Employees | 36 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 72 309 | 83 646 | 68 694 | 54 152 | 58 750 |
| Staff expenses | −42 470 | −55 952 | −55 645 | −45 127 | −42 789 |
| EBITDA | 22 121 | 18 643 | 3 701 | 1 703 | 7 375 |
| Depreciation & amort. | −985 | −1 231 | −1 201 | −795 | −523 |
| EBIT | 21 136 | 17 412 | 2 501 | 908 | 6 852 |
| Net financials | −1 | 33 | 102 | 22 | 98 |
| Profit before tax | 21 135 | 17 444 | 2 603 | 930 | 6 950 |
| Tax | 4 655 | 3 818 | 660 | 242 | 1 554 |
| Net profit | 16 481 | 13 626 | 1 943 | 688 | 5 397 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 33 172 | 32 222 | 22 202 | 22 421 | 28 393 |
| Equity | 6 869 | 7 995 | 9 938 | 10 625 | 6 047 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 304 | 24 228 | 12 264 | 11 796 | 22 347 |
| Total debt | 26 304 | 24 228 | 12 264 | 11 796 | 22 347 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2016 | |
| Former (2) | ||
| Board of Directors | 2016 – 2024 | |
| Board of Directors | 2016 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 | |
| Company | 17% | 17% | 2024 | |
| Company | 8% | 8% | 2024 | |
| Company | 8% | 8% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 2% | 2% | 2024 | |
| Company | 2% | 2% | 2024 | |
| Company | 2% | 2% | 2024 | |
| Company | 2% | 2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Rasch Ersdal | Board of Directors | 0 companies |
| Jeanette Norin | Board of Directors | 0 companies |
| Håkon Kjetil Hilland | Board of Directors | 0 companies |
| Christine Müller Grape | Chairman | 0 companies |
| Caroline Stokkebokjær Hjelseth | Board of Directors | 0 companies |