| Revenue | NOK 2,4M | +54% |
| EBITDA | NOK 792K | +188% |
| Net profit | NOK 602K | +186% |
| Total assets | NOK 2,5M | +43% |
| Equity | NOK 2,1M | +42% |
| Employees | 9 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 391 | 962 | 1 731 | 1 596 | 1 422 | 837 | 1 336 | 1 510 | 1 555 | 2 397 |
| Staff expenses | −75 | −313 | −454 | −445 | −340 | −202 | −390 | −268 | −401 | −339 |
| EBITDA | 60 | 52 | 367 | 242 | 195 | 98 | 192 | 402 | 275 | 792 |
| Depreciation & amort. | −0 | −0 | −0 | −6 | −7 | −7 | −7 | −7 | −5 | −16 |
| EBIT | 60 | 52 | 367 | 236 | 188 | 91 | 185 | 395 | 271 | 776 |
| Net financials | 0 | −1 | −1 | −0 | 0 | −4 | 1 | −0 | 0 | 2 |
| Profit before tax | 60 | 51 | 366 | 236 | 189 | 88 | 186 | 395 | 271 | 778 |
| Tax | 16 | 14 | 88 | 54 | 41 | 19 | 42 | 87 | 60 | 175 |
| Net profit | 44 | 38 | 278 | 182 | 147 | 68 | 144 | 308 | 211 | 602 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 304 | 417 | 824 | 883 | 1 098 | 876 | 1 233 | 1 577 | 1 778 | 2 536 |
| Equity | 74 | 111 | 389 | 571 | 718 | 787 | 931 | 1 239 | 1 450 | 2 052 |
| Long-term debt | 0 | 0 | 2 | 15 | 3 | 0 | 0 | 0 | 0 | 4 |
| Short-term debt | 230 | 306 | 433 | 297 | 377 | 89 | 302 | 338 | 328 | 479 |
| Total debt | 230 | 306 | 435 | 312 | 380 | 89 | 302 | 338 | 328 | 483 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Deputy Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Flemming Berthelsen | Chairman | 0 companies |
| Tina Ditlefsen | Deputy Chairman | 0 companies |