| Revenue | NOK 24,5M | +13% |
| EBITDA | NOK -848K | +79% |
| Net profit | NOK 25,7M | -10% |
| Total assets | NOK 304,3M | -2% |
| Equity | NOK 178,7M | +10% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 198 | 20 918 | 19 265 | 21 633 | 24 481 |
| Staff expenses | −10 417 | −11 200 | −12 699 | −14 424 | −14 928 |
| EBITDA | 889 | 1 178 | −1 472 | −3 948 | −848 |
| Depreciation & amort. | −0 | −95 | −140 | −253 | −240 |
| EBIT | 889 | 1 083 | −1 613 | −4 201 | −1 087 |
| Net financials | 17 143 | 23 173 | 9 820 | 32 026 | 26 904 |
| Profit before tax | 18 033 | 24 256 | 8 207 | 27 824 | 25 816 |
| Tax | 459 | 532 | 36 | −628 | 75 |
| Net profit | 17 574 | 23 724 | 8 171 | 28 452 | 25 742 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 164 196 | 243 264 | 232 397 | 309 576 | 304 273 |
| Equity | 132 884 | 146 820 | 144 982 | 162 704 | 178 667 |
| Long-term debt | 3 000 | 0 | 3 720 | 33 060 | 7 526 |
| Short-term debt | 19 789 | 88 360 | 75 425 | 103 667 | 109 928 |
| Total debt | 22 789 | 88 360 | 79 145 | 136 727 | 117 453 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AM Chief Executive Officer | Chief Executive Officer | 2016 |
AL Deputy Member | Deputy Member | 2024 |
SR Deputy Member | Deputy Member | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (7) | ||
| Deputy Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2021 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 41.81% | 41.81% | 2024 | |
| Company | 16.94% | 16.94% | 2022 | |
Dnb Bank Asa | Company | 16.94% | 16.94% | 2024 |
| Company | 13.12% | 13.12% | 2024 | |
| Individual | 4.67% | 4.67% | 2024 | |
| Company | 4.34% | 4.34% | 2024 | |
| Company | 2.49% | 2.49% | 2024 | |
Nordea Bank Abp, Filial I Norge | Company | 2.49% | 2.49% | 2023 |
| Company | 2.31% | 2.31% | 2024 | |
| Company | 1.67% | 1.67% | 2024 | |
| Company | 1.4% | 1.4% | 2024 | |
| Company | 1.4% | 1.4% | 2024 | |
| Company | 1.36% | 1.36% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Mjaaland | Chief Executive Officer | 0 companies |
| Anette Løding Larssen | Deputy Member | 0 companies |
| Svein Roger Skoglund | Deputy Member | 0 companies |
| Mona Liss Paulsen | Deputy Chairman | 0 companies |
| Arne Hermann Gabrielsen | Board of Directors | 0 companies |
| Berit Olsen Lio | Board of Directors | 0 companies |
| Liv Bente Kristoffersen | Deputy Chairman | 0 companies |
| Einar Jørgensen | Board of Directors | 0 companies |
| Siv Monica Mosti | Board of Directors | 0 companies |
| Ragnar Savjord | Board of Directors | 0 companies |
| Odd Johan Henriksen | Board of Directors | 0 companies |
| Petter Orning | Board of Directors | 0 companies |
| Solveig Caroline Henriksen-Sharp | Board of Directors | 0 companies |
| Siv Monica Hjemaas Mosti | Board of Directors | 0 companies |
| Stefan Robertsen | Board of Directors | 0 companies |
| Stig Erik Fossum | Chairman | 0 companies |
| Ole-Magne Kolstad | Board of Directors | 0 companies |