| Revenue | NOK 0 | — |
| EBITDA | NOK -25K | +10% |
| Net profit | NOK -25K | +10% |
| Total assets | NOK 848K | +0% |
| Equity | NOK -105K | -31% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 39 | −5 | −9 | −12 | −28 | −30 | −14 | −17 | −28 | −25 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 39 | −5 | −9 | −12 | −28 | −30 | −14 | −17 | −28 | −25 |
| Net financials | 0 | −0 | 0 | 0 | 0 | 0 | 0 | −2 | 0 | −0 |
| Profit before tax | 39 | −6 | −9 | −12 | −28 | −30 | −14 | −19 | −28 | −25 |
| Tax | 9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 30 | −6 | −9 | −12 | −28 | −30 | −14 | −19 | −28 | −25 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 | 34 | 53 | 38 | 1 015 | 991 | 849 | 810 | 848 | 848 |
| Equity | 64 | 59 | 50 | 38 | 10 | −20 | −34 | −53 | −81 | −105 |
| Long-term debt | 0 | 0 | 0 | 0 | 725 | 725 | 305 | 442 | 442 | 442 |
| Short-term debt | −16 | −25 | 3 | 0 | 280 | 287 | 579 | 421 | 487 | 511 |
| Total debt | −16 | −25 | 3 | 0 | 1 005 | 1 012 | 883 | 863 | 929 | 953 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MT Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hentor As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jøran Ræstad | Chief Executive Officer | 0 companies |
| Martin Toreli | Chief Executive Officer | 0 companies |
| Edvard Henden | Chairman | 0 companies |