| Revenue | NOK 273K | -29% |
| EBITDA | NOK 44K | -76% |
| Net profit | NOK -174K | -326% |
| Total assets | NOK 3M | +1% |
| Equity | NOK 114K | -60% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 411 | 385 | 333 | 386 | 273 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 298 | 189 | 139 | 187 | 44 |
| Depreciation & amort. | −76 | −78 | −79 | −79 | −79 |
| EBIT | 223 | 111 | 60 | 109 | −35 |
| Net financials | −65 | −52 | −99 | −161 | −185 |
| Profit before tax | 158 | 59 | −38 | −52 | −220 |
| Tax | 35 | 13 | −8 | −11 | −46 |
| Net profit | 123 | 46 | −30 | −41 | −174 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 099 | 3 065 | 2 986 | 2 948 | 2 992 |
| Equity | 312 | 358 | 328 | 288 | 114 |
| Long-term debt | 2 666 | 2 645 | 2 599 | 2 599 | 2 599 |
| Short-term debt | 120 | 61 | 59 | 62 | 279 |
| Total debt | 2 786 | 2 707 | 2 657 | 2 661 | 2 878 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TN Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
FO Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2022 | |
| Company | 33.33% | 33.33% | 2022 | |
| Company | 33.33% | 33.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Normann Johanssen | Chief Executive Officer | 0 companies |
| Fredrik Olaf Engenes | Chief Executive Officer | 0 companies |
| Thomas Weisser Fennefoss | Board of Directors | 0 companies |
| Kristian Lohne Thomassen | Board of Directors | 0 companies |
| Jon Fredrik Birkeland | Chairman | 0 companies |
| Thore Berthelsen | Board of Directors | 0 companies |
| Sverre Bragdø-Ellenes | Chairman | 0 companies |
| Lars Eirik Birkeland | Board of Directors | 0 companies |