| Revenue | NOK 1,7M | +3% |
| EBITDA | NOK 276K | +221% |
| Net profit | NOK 167K | +333% |
| Total assets | NOK 218K | -19% |
| Equity | NOK -223K | +43% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 777 | 3 170 | 4 819 | 2 773 | 2 475 | 1 921 | 1 912 | 1 423 | 1 683 | 1 637 | 1 692 |
| Staff expenses | −529 | −2 305 | −3 437 | −2 266 | −1 566 | −696 | −1 028 | −629 | −945 | −924 | −956 |
| EBITDA | 115 | −4 | 56 | −580 | −58 | 11 | −8 | 118 | 123 | 86 | 276 |
| Depreciation & amort. | −0 | −0 | −3 | −14 | −14 | −11 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 115 | −4 | 53 | −594 | −73 | −0 | −8 | 118 | 123 | 86 | 276 |
| Net financials | 0 | 6 | 3 | −20 | −88 | −75 | −94 | −31 | 2 | −37 | −62 |
| Profit before tax | 116 | 2 | 56 | −614 | −160 | −75 | −102 | 87 | 125 | 49 | 214 |
| Tax | 35 | −0 | 9 | −134 | −35 | −17 | −22 | 19 | 27 | 11 | 47 |
| Net profit | 80 | 2 | 47 | −480 | −125 | −59 | −79 | 68 | 97 | 39 | 167 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 468 | 723 | 1 087 | 537 | 556 | 378 | 477 | 436 | 352 | 270 | 218 |
| Equity | 101 | 103 | 150 | −331 | −456 | −514 | −594 | −526 | −428 | −390 | −223 |
| Long-term debt | 0 | 0 | 0 | 400 | 387 | 372 | 353 | 327 | 255 | 136 | 0 |
| Short-term debt | 367 | 620 | 937 | 468 | 625 | 520 | 717 | 635 | 525 | 523 | 441 |
| Total debt | 367 | 620 | 937 | 868 | 1 012 | 893 | 1 071 | 962 | 780 | 660 | 441 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ips As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arturas Baniulis | Chief Executive Officer | 0 companies |
| Ole Petter Dahlen | Chairman | 0 companies |