| Revenue | NOK 33,8M | +13% |
| EBITDA | NOK 9M | +260% |
| Net profit | NOK 6,9M | +274% |
| Total assets | NOK 17,5M | +66% |
| Equity | NOK 1,7M | -63% |
| Employees | 12 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | 1 796 | 15 185 | 20 065 | 20 452 | 25 647 | 30 041 | 33 819 |
| Staff expenses | −576 | −5 692 | −8 163 | −9 712 | −12 467 | −13 402 | −12 223 |
| EBITDA | 643 | 2 201 | 2 890 | 1 546 | 3 020 | 2 495 | 8 986 |
| Depreciation & amort. | −0 | −2 | −17 | −59 | −70 | −108 | −112 |
| EBIT | 643 | 2 199 | 2 873 | 1 487 | 2 950 | 2 387 | 8 874 |
| Net financials | −2 | −0 | 1 | 2 | 1 | −15 | 3 |
| Profit before tax | 641 | 2 199 | 2 874 | 1 488 | 2 952 | 2 372 | 8 877 |
| Tax | 172 | 550 | 689 | 343 | 653 | 524 | 1 962 |
| Net profit | 468 | 1 649 | 2 185 | 1 145 | 2 299 | 1 847 | 6 915 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 2 149 | 6 424 | 7 202 | 7 725 | 9 921 | 10 573 | 17 532 |
| Equity | 588 | 2 237 | 3 222 | 2 807 | 3 906 | 4 554 | 1 695 |
| Long-term debt | 8 | 19 | 18 | 3 | 1 | 0 | 0 |
| Short-term debt | 1 552 | 4 168 | 3 962 | 4 914 | 6 014 | 6 020 | 15 837 |
| Total debt | 1 560 | 4 187 | 3 980 | 4 917 | 6 015 | 6 020 | 15 837 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordomatic Holding Norge As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Kjeldsen | Chief Executive Officer | 0 companies |
| Toke Kjær Juul | Chairman | 0 companies |
| Ørnulf Pay | Board of Directors | 0 companies |
| Ståle Syversen | Board of Directors | 0 companies |
| Tor Egil Kvamme Strandos | Chairman | 0 companies |
| Petter Andreas Thomassen | Board of Directors | 0 companies |
| Rolf Olov Schagerlund | Board of Directors | 0 companies |
| Ivar Aage Jansen | Board of Directors | 0 companies |