Riskpilot← Back to searchSign inGet full accessCDYNAMICS AS
ASActiveOrg 915645569Narviga 12, 4633 Kristiansand SEngineering activities and related technical consultancy · NACE 7112Est. 20157 employees
Revenue 2024
NOK 9,3M
-3% vs 2023
EBITDA margin
12.4%
+139% vs 2023
Equity ratio
44.9%
Financial strength
Net profit 2024
NOK 1,2M
+456% vs 2023
| Revenue | NOK 9,3M | -3% |
| EBITDA | NOK 1,2M | +139% |
| Net profit | NOK 1,2M | +456% |
| Total assets | NOK 5M | -39% |
| Equity | NOK 2,2M | -11% |
| Employees | 7 | — |
Legal name
CDYNAMICS AS
Org number
915645569
Legal form
Aksjeselskap
NACE code
7112 · Engineering activities and related technical consultancy
Founded
10. juli 2015
Share capital
NOK 700 000
Employees
7 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styret i fellesskap.
Company purpose
Yte teknisk rådgivning, samt utvikle og selge teknologi innenfor høyintensive datasimulerte beregninger for validering og optimalisering av produkter innenfor bl.a. Marin industri, fornybar energi og redningssystemer. Firmaet skal aktivt søke deltakelse innen forskning og utviklingsprosjekter i relevante bransjer.
Address
Narviga 12, 4633 Kristiansand S
Phone
+4745032841
Email
post@cdynamics.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 224 | 4 873 | 4 112 | 3 863 | 3 771 | 5 765 | 6 515 | 7 154 | 9 549 | 9 268 |
| Staff expenses | −607 | −2 850 | −2 553 | −2 828 | −2 649 | −3 136 | −4 105 | −5 143 | −5 971 | −4 716 |
| EBITDA | 441 | 920 | 661 | −218 | 32 | 1 244 | 770 | 544 | 482 | 1 153 |
| Depreciation & amort. | −22 | −76 | −102 | −125 | −82 | −55 | −41 | −123 | −188 | −163 |
| EBIT | 420 | 844 | 559 | −343 | −50 | 1 189 | 729 | 421 | 294 | 990 |
| Net financials | 0 | 1 400 | 5 | 1 | 1 | 4 | 2 | 223 | −81 | 369 |
| Profit before tax | 420 | 2 244 | 564 | −343 | −49 | 1 193 | 731 | 644 | 213 | 1 359 |
| Tax | 112 | 183 | 107 | −113 | −21 | 235 | 113 | 118 | −10 | 123 |
| Net profit | 308 | 2 060 | 457 | −229 | −28 | 958 | 618 | 526 | 222 | 1 236 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 098 | 3 483 | 2 729 | 2 108 | 2 383 | 5 272 | 6 013 | 7 607 | 8 190 | 4 983 |
| Equity | 613 | 2 670 | 1 834 | 1 604 | 1 576 | 2 835 | 3 453 | 3 279 | 2 501 | 2 238 |
| Long-term debt | 0 | 3 | 6 | 0 | 0 | 1 194 | 1 204 | 2 410 | 2 400 | 0 |
| Short-term debt | 485 | 809 | 889 | 504 | 806 | 1 244 | 1 357 | 1 919 | 3 289 | 2 745 |
| Total debt | 485 | 813 | 895 | 504 | 806 | 2 438 | 2 560 | 4 329 | 5 689 | 2 745 |
EBITDA margin
12.4%
This company
15.8%
Market median
-22% vs market
20152024
Equity ratio
44.9%
This company
38.2%
Market median
+18% vs market
20152024
Return on equity
55.3%
This company
18.4%
Market median
+201% vs market
20152024
Net profit margin
13.3%
This company
8.1%
Market median
+64% vs market
20152024
Asset turnover
1.86×
This company
1.12×
Market median
+66% vs market
20152024
Debt / equity
1.23×
This company
0.62×
Market median
-98% vs market
20152024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tørå Yuan Holding As | Company | 50.0% | 50.0% | 2022 |
Marmelade Design As | Company | 50.0% | 50.0% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Tørå Yuan Holding As
CDYNAMICS AS Board members of CDYNAMICS AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Knut Inge Edvardsen | Chief Executive Officer | 0 companies |
| Glenn Tørå | Chairman | 0 companies |
| Finn Oscar Karlsen | Board of Directors | 0 companies |