| Revenue | NOK 3,9M | +33% |
| EBITDA | NOK -251K | -108% |
| Net profit | NOK 1,4M | -28% |
| Total assets | NOK 33,5M | +0% |
| Equity | NOK 33,4M | +4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 046 | 6 698 | 8 093 | 7 495 | 5 978 | 5 381 | 1 679 | 1 842 | 2 197 | 2 269 | 2 248 | 2 115 | 2 343 | 2 319 | 2 664 | 2 939 | 3 915 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 198 | 3 277 | 4 064 | 3 766 | 2 088 | 64 572 | −1 101 | −1 799 | −1 541 | −777 | −1 102 | −1 027 | −678 | −716 | −1 411 | 3 305 | −251 |
| Depreciation & amort. | −836 | −884 | −890 | −892 | −901 | −793 | −20 | −78 | −85 | −90 | −90 | −96 | −167 | −156 | −207 | −233 | −245 |
| EBIT | 3 361 | 2 393 | 3 174 | 2 874 | 1 187 | 63 779 | −1 121 | −1 877 | −1 627 | −867 | −1 192 | −1 123 | −845 | −872 | −1 617 | 3 072 | −496 |
| Net financials | −2 451 | −1 672 | −1 558 | −1 518 | −1 557 | −2 536 | 1 686 | 1 028 | 813 | 1 170 | −93 | 784 | 2 441 | 308 | 5 919 | −267 | 2 019 |
| Profit before tax | 910 | 721 | 1 616 | 1 356 | −370 | 61 244 | 565 | −849 | −814 | 303 | −1 285 | −339 | 1 596 | −564 | 4 302 | 2 805 | 1 524 |
| Tax | 254 | 202 | 454 | 381 | −104 | −1 114 | 19 | −346 | −184 | −66 | −171 | −177 | −87 | −140 | −263 | 898 | 143 |
| Net profit | 656 | 519 | 1 163 | 975 | −266 | 62 358 | 545 | −503 | −630 | 369 | −1 114 | −162 | 1 683 | −424 | 4 565 | 1 907 | 1 381 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38 633 | 35 513 | 35 227 | 34 522 | 35 370 | 66 353 | 31 848 | 31 290 | 30 593 | 30 860 | 28 627 | 28 836 | 29 082 | 28 034 | 32 310 | 33 577 | 33 519 |
| Equity | 2 504 | 3 023 | 3 686 | 4 161 | 3 895 | 31 253 | 31 599 | 31 096 | 29 966 | 29 585 | 27 971 | 27 309 | 28 242 | 27 318 | 31 383 | 32 040 | 33 421 |
| Long-term debt | 0 | 0 | 0 | 0 | 31 197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 300 | 1 639 | 2 498 | 3 089 | 279 | 35 100 | 249 | 195 | 627 | 1 275 | 656 | 1 527 | 840 | 716 | 927 | 1 537 | 97 |
| Total debt | 36 128 | 32 490 | 31 541 | 30 360 | 31 475 | 35 100 | 249 | 195 | 627 | 1 275 | 656 | 1 527 | 840 | 716 | 927 | 1 537 | 97 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Deputy Member | Deputy Member | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.7% | 15.7% | 2022 | |
| Individual | 15.7% | 15.7% | 2023 | |
| Individual | 14.1% | 14.1% | 2023 | |
Einar Bruviks Legat Sti | Company | 14.0% | 14.0% | 2023 |
| Individual | 6.0% | 6.0% | 2023 | |
| Individual | 6.0% | 6.0% | 2023 | |
| Individual | 5.2% | 5.2% | 2023 | |
| Individual | 5.1% | 5.1% | 2023 | |
| Individual | 5.1% | 5.1% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 4.3% | 4.3% | 2023 | |
| Individual | 4.3% | 4.3% | 2023 | |
| Individual | 4.3% | 4.3% | 2023 | |
| Individual | 3.8% | 3.8% | 2023 | |
| Individual | 3.8% | 3.8% | 2023 | |
| Individual | 3.5% | 3.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Eli Margrete Bruvik | Deputy Member | 0 companies |