Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
W B Samson AS
AS
Active
Org 915647774
Gyldenløvesg 8, 0260
Oslo
Manufacture of bread; manufacture of fresh pastry goods and cakes
·
NACE 1071
Est. 1967 · 59 years old
357 employees
Monitor
Share
Norway
/
Companies
/
Manufacture of bread; manufacture of fresh pastry goods and cakes
/
W B Samson AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
320M
240M
160M
80M
0M
2020: 159M
159M
2020
2021: 156M (-2% vs 2020)
156M
-2%
2021
2022: 200M (+28% vs 2021)
200M
+28%
2022
2023: 224M (+12% vs 2022)
224M
+12%
2023
2024: 257M (+15% vs 2023)
257M
+15%
2024
EBITDA
NOK millions
46M
35M
23M
12M
0M
2020: 18M
18M
2020
2021: 20M (+11% vs 2020)
20M
+11%
2021
2022: 28M (+40% vs 2021)
28M
+40%
2022
2023: 27M (-4% vs 2022)
27M
-4%
2023
2024: 37M (+37% vs 2023)
37M
+37%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
256 957
223 872
199 759
156 360
159 049
Staff expenses
−105 665
−93 670
−81 204
−65 525
−68 571
EBITDA
36 661
27 271
27 626
20 111
18 296
Depreciation & amort.
−10 731
−10 478
−10 633
−10 868
−10 937
EBIT
25 931
16 792
16 993
9 242
7 359
Net financials
1 540
800
119
70
−20
Profit before tax
27 470
17 593
17 112
9 313
7 339
Tax
5 905
3 747
3 764
2 005
1 516
Net profit
21 565
13 846
13 348
7 308
5 823
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
83 406
69 592
63 504
64 975
57 788
Equity
12 245
12 880
11 401
14 053
9 745
Long-term debt
2 835
5 772
9 110
19 371
20 798
Short-term debt
68 326
50 940
42 992
29 489
24 955
Total debt
71 162
56 712
52 103
48 860
45 753
Financial ratios
5-year trend
EBITDA margin
14.3%
This company
15.8%
Market median
This company
Market median
9% below market
2020
2024
Equity ratio
14.7%
This company
38.2%
Market median
This company
Market median
62% below market
2020
2024
Return on equity
176.1%
This company
18.4%
Market median
This company
Market median
857% above market
2020
2024
Net profit margin
8.4%
This company
8.1%
Market median
This company
Market median
4% above market
2020
2024
Asset turnover
3.08×
This company
1.12×
Market median
This company
Market median
175% above market
2020
2024
Debt / equity
5.81×
This company
0.62×
Market median
This company
Market median
837% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on W B Samson AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
