| Revenue | NOK 406K | -95% |
| EBITDA | NOK -18,5M | -293% |
| Net profit | NOK -16,7M | -178% |
| Total assets | NOK 77,9M | +47% |
| Equity | NOK 72,1M | +46% |
| Employees | 20 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 391 | 4 202 | 9 354 | 7 744 | 7 482 | 0 | 7 804 | 8 603 | 406 |
| Staff expenses | −2 | −1 492 | −768 | −1 309 | −2 375 | −1 922 | −1 825 | −5 147 | −8 501 | −8 589 |
| EBITDA | −69 | −1 323 | 1 230 | 431 | −405 | 121 | −4 962 | −2 914 | −4 719 | −18 542 |
| Depreciation & amort. | −0 | −4 | −67 | −123 | −267 | −2 067 | −2 148 | −2 634 | −3 272 | −3 545 |
| EBIT | −69 | −1 328 | 1 163 | 308 | −672 | −1 946 | −7 109 | −5 548 | −7 990 | −22 086 |
| Net financials | 0 | 0 | −21 | −57 | −134 | −29 | −67 | 63 | −92 | 330 |
| Profit before tax | −69 | −1 327 | 1 142 | 251 | −806 | −1 975 | −7 176 | −5 485 | −8 083 | −21 757 |
| Tax | −0 | −0 | −821 | 622 | −186 | −581 | −1 744 | −1 428 | −2 066 | −5 049 |
| Net profit | −69 | −1 327 | 1 963 | −371 | −620 | −1 393 | −5 432 | −4 057 | −6 017 | −16 708 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 276 | 6 660 | 16 013 | 26 554 | 30 836 | 27 746 | 49 742 | 40 731 | 52 981 | 77 938 |
| Equity | 240 | 4 913 | 12 873 | 24 495 | 23 875 | 22 482 | 41 026 | 36 970 | 49 239 | 72 098 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 199 |
| Short-term debt | 35 | 1 747 | 3 141 | 2 059 | 6 961 | 5 264 | 8 715 | 3 761 | 3 742 | 5 642 |
| Total debt | 35 | 1 747 | 3 141 | 2 059 | 6 961 | 5 264 | 8 715 | 3 761 | 3 742 | 5 841 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
GE Observer | Observer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kongsberg Maritime As | Company | 43.6% | 43.6% | 2022 |
Equinor Ventures As | Company | 24.9% | 24.9% | 2022 |
Makrella Holding As | Company | 17.4% | 17.4% | 2024 |
Aas Dale As | Company | 15.1% | 15.1% | 2024 |
Heimstø As | Company | 13.9% | 13.9% | 2024 |
Pål Liljeback Holding As | Company | 10.9% | 10.9% | 2024 |
Kyp As | Company | 10.2% | 10.2% | 2024 |
Mare Invest As | Company | 6.1% | 6.1% | 2024 |
Ntnu Technology Transfer As | Company | 5.9% | 5.9% | 2024 |
Torsheller Invest As | Company | 4.2% | 4.2% | 2024 |
Sapinda As | Company | 3.8% | 3.8% | 2024 |
Ø Hope Invest As | Company | 1.7% | 1.7% | 2024 |
| Individual | 1.7% | 1.7% | 2024 | |
Fraspark As | Company | 1.6% | 1.6% | 2024 |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bjerkholt | Chief Executive Officer | 0 companies |
| Thomas Nygaard | Chief Executive Officer | 0 companies |
| Grunde Eriksen | Observer | 0 companies |
| Jan Ellevset | Board of Directors | 0 companies |
| Kristine Marie Kvalø Johansson | Board of Directors | 0 companies |
| Arne Rinnan | Chairman | 0 companies |
| Asgeir Johan Sørensen | Chairman | 0 companies |
| Bjørn-Erik Dale | Chairman | 0 companies |
| Anders Aune | Board of Directors | 0 companies |
| Stein Eggan | Board of Directors | 0 companies |
| Willy Øystein Bergsvik | Board of Directors | 0 companies |
| Kristin Ytterstad Pettersen | Board of Directors | 0 companies |
| Anders Hjelbak Rønningen | Board of Directors | 0 companies |
| Asle Jostein Hovda | Board of Directors | 0 companies |
| Martin Lein Staveli | Board of Directors | 0 companies |