| Revenue | NOK 970K | +73% |
| EBITDA | NOK 459K | +460% |
| Net profit | NOK -79K | +78% |
| Total assets | NOK 1,3M | +23% |
| Equity | NOK 58K | -58% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | 13 | 503 | 166 | 161 | 299 | 464 | 844 | 819 | 559 | 970 |
| Staff expenses | −0 | −0 | −459 | −51 | 325 | 18 | −21 | −114 | −75 | −131 | −207 |
| EBITDA | −43 | −168 | −429 | −329 | 207 | 183 | 192 | 316 | 395 | 82 | 459 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −6 | −102 | −209 | −287 | −307 | −436 | −505 |
| EBIT | −43 | −168 | −429 | −329 | 200 | 80 | −17 | 29 | 88 | −354 | −46 |
| Net financials | −2 | 0 | −2 | 0 | −0 | 0 | −0 | −0 | −25 | −4 | −33 |
| Profit before tax | −45 | −168 | −431 | −329 | 200 | 80 | −17 | 28 | 63 | −358 | −79 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −45 | −168 | −431 | −329 | 200 | 80 | −17 | 28 | 63 | −358 | −79 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 88 | 65 | 195 | 50 | 430 | 891 | 1 172 | 1 469 | 1 502 | 1 040 | 1 278 |
| Equity | 55 | −113 | −290 | −619 | −419 | −338 | 405 | 433 | 496 | 137 | 58 |
| Long-term debt | 0 | 0 | 0 | 76 | 256 | 311 | 216 | 511 | 203 | 203 | 203 |
| Short-term debt | 33 | 178 | 485 | 593 | 593 | 918 | 552 | 524 | 803 | 700 | 1 017 |
| Total debt | 33 | 178 | 485 | 670 | 849 | 1 229 | 767 | 1 036 | 1 006 | 902 | 1 220 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.9% | 15.9% | 2022 | |
| Individual | 15.9% | 15.9% | 2022 | |
Nord-Media As | Company | 5.9% | 5.9% | 2022 |
| Individual | 3.5% | 3.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Ruben Nilsen | Board of Directors | 0 companies |
| Odd-Are Skoglund | Chairman | 0 companies |