| Revenue | NOK 0 | — |
| EBITDA | NOK -108K | -72% |
| Net profit | NOK -117K | -63% |
| Total assets | NOK 73K | -14% |
| Equity | NOK -2,6M | -5% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 5 620 | 24 | 0 | 23 | 0 |
| Staff expenses | −1 278 | −7 | −0 | −0 | −0 |
| EBITDA | −2 525 | −154 | −58 | −62 | −108 |
| Depreciation & amort. | −35 | −78 | −9 | −9 | −9 |
| EBIT | −2 560 | −232 | −68 | −72 | −117 |
| Net financials | −456 | −153 | −2 | −0 | −1 |
| Profit before tax | −3 016 | −384 | −69 | −72 | −117 |
| Tax | 34 | −0 | −0 | −0 | −0 |
| Net profit | −3 050 | −384 | −69 | −72 | −117 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1 809 | 76 | 74 | 86 | 73 |
| Equity | −6 080 | −2 418 | −2 423 | −2 495 | −2 612 |
| Long-term debt | 1 265 | 1 265 | 1 377 | 1 385 | 1 385 |
| Short-term debt | 6 624 | 1 228 | 1 120 | 1 196 | 1 301 |
| Total debt | 7 889 | 2 493 | 2 497 | 2 581 | 2 686 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
BF Contact Person | Contact Person | 2020 – 2021 |
ML Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.46% | 16.46% | 2022 | |
| Company | 14.45% | 14.45% | 2022 | |
| Individual | 8.03% | 8.03% | 2022 | |
| Company | 6.62% | 6.62% | 2022 | |
| Individual | 4.01% | 4.01% | 2022 | |
| Company | 2.41% | 2.41% | 2022 | |
| Company | 2.41% | 2.41% | 2022 | |
| Company | 2.33% | 2.33% | 2022 | |
| Company | 2.17% | 2.17% | 2022 | |
| Company | 1.61% | 1.61% | 2022 | |
| Individual | 1.61% | 1.61% | 2022 | |
| Company | 1.45% | 1.45% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bård Fredrik Fleischer | Contact Person | 0 companies |
| Morten Lindseth | Deputy Member | 0 companies |
| Inger Steffensen | Board of Directors | 0 companies |