| Revenue | NOK 0 | — |
| EBITDA | NOK -467K | +5% |
| Net profit | NOK 2,2M | -85% |
| Total assets | NOK 156,6M | +8% |
| Equity | NOK 125,9M | +2% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 8 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −140 | −298 | −182 | −249 | −481 | −677 | −780 | −400 | −492 | −467 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −140 | −298 | −182 | −249 | −481 | −677 | −780 | −400 | −492 | −467 |
| Net financials | 56 | 5 772 | 53 025 | 44 760 | 20 253 | 4 905 | 14 713 | −21 048 | 15 259 | 2 701 |
| Profit before tax | −84 | 5 473 | 52 843 | 44 511 | 19 772 | 4 228 | 13 933 | −21 448 | 14 768 | 2 234 |
| Tax | −0 | 29 | 345 | 292 | 206 | −73 | −3 | −0 | −0 | −0 |
| Net profit | −84 | 5 444 | 52 498 | 44 219 | 19 566 | 4 301 | 13 936 | −21 448 | 14 768 | 2 234 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 124 051 | 121 221 | 152 145 | 178 930 | 191 900 | 154 217 | 158 528 | 146 086 | 145 137 | 156 630 |
| Equity | 117 320 | 111 164 | 151 662 | 166 744 | 166 310 | 126 413 | 140 349 | 115 901 | 123 668 | 125 902 |
| Long-term debt | 3 871 | 2 671 | 0 | 0 | 140 | 3 | 10 841 | 13 653 | 14 273 | 15 058 |
| Short-term debt | 2 859 | 7 385 | 483 | 12 186 | 25 450 | 27 801 | 7 339 | 16 532 | 7 196 | 15 670 |
| Total debt | 6 731 | 10 056 | 483 | 12 186 | 25 590 | 27 804 | 18 180 | 30 185 | 21 469 | 30 728 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Klar Invest As | Company | 20.0% | 20.0% | 2024 |
Acumulus As | Company | 20.0% | 20.0% | 2024 |
Nyhavn Investment As | Company | 20.0% | 20.0% | 2024 |
Maneo Holding As | Company | 20.0% | 20.0% | 2024 |
Salthavn Invest As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Hafeld Grieg | Board of Directors | 0 companies |
| Elisabeth Grieg | Board of Directors | 0 companies |
| Stig Grimsgaard Andersen | Chairman | 0 companies |
| Markus Celius Grieg | Board of Directors | 0 companies |