| Revenue | NOK 47,6M | +78% |
| EBITDA | NOK 9,5M | +451% |
| Net profit | NOK 6,4M | +755% |
| Total assets | NOK 60,2M | +36% |
| Equity | NOK 41,5M | +92% |
| Employees | 39 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 990 | 24 144 | 34 554 | 26 807 | 47 627 |
| Staff expenses | −11 604 | −15 289 | −11 040 | −9 802 | −12 354 |
| EBITDA | −7 048 | −6 735 | 7 085 | 1 723 | 9 489 |
| Depreciation & amort. | −2 237 | 506 | −866 | −1 329 | −2 008 |
| EBIT | −9 285 | −6 230 | 6 218 | 394 | 7 481 |
| Net financials | −744 | −315 | −1 054 | −1 368 | −1 107 |
| Profit before tax | −10 029 | −6 545 | 5 165 | −974 | 6 374 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −10 029 | −6 545 | 5 165 | −974 | 6 374 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 43 579 | 37 070 | 46 262 | 44 375 | 60 245 |
| Equity | 23 636 | 17 091 | 22 256 | 21 687 | 41 532 |
| Long-term debt | 10 852 | 10 000 | 14 000 | 14 000 | 13 367 |
| Short-term debt | 9 091 | 9 979 | 10 007 | 8 688 | 5 346 |
| Total debt | 19 943 | 19 979 | 24 007 | 22 688 | 18 712 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CG Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2023 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15.59% | 15.59% | 2024 | |
| Company | 9.07% | 9.07% | 2024 | |
Xi Pei | Company | 8.77% | 8.77% | 2023 |
| Company | 8.58% | 8.58% | 2024 | |
| Individual | 8.5% | 8.5% | 2024 | |
| Company | 5.37% | 5.37% | 2024 | |
| Company | 5.08% | 5.08% | 2024 | |
| Company | 3.27% | 3.27% | 2024 | |
| Company | 3.09% | 3.09% | 2024 | |
| Individual | 2.28% | 2.28% | 2022 | |
| Company | 2.1% | 2.1% | 2024 | |
| Company | 2.05% | 2.05% | 2024 | |
| Company | 1.97% | 1.97% | 2024 | |
| Company | 1.79% | 1.79% | 2024 | |
| Company | 1.76% | 1.76% | 2024 | |
| Company | 1.48% | 1.48% | 2024 | |
| Company | 1.29% | 1.29% | 2024 | |
| Company | 1.24% | 1.24% | 2024 | |
| Company | 1.24% | 1.24% | 2024 | |
| Company | 1.21% | 1.21% | 2024 | |
| Individual | 1.07% | 1.07% | 2024 | |
| Company | 1.07% | 1.07% | 2024 | |
| Company | 1.05% | 1.05% | 2024 | |
| Company | 1.01% | 1.01% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Gabrielsen | Chief Executive Officer | 0 companies |
| Martin Ludvigsen | Board of Directors | 0 companies |
| Per Olav Myrstad | Chairman | 0 companies |
| Hans Olav Torsen | Board of Directors | 0 companies |
| Leif Arne Langøy | Board of Directors | 0 companies |
| Erik Haugane | Board of Directors | 0 companies |
| Elisabet Line Haugsbø | Board of Directors | 0 companies |
| Rune Hansen | Board of Directors | 0 companies |