| Revenue | NOK 4,2M | +0% |
| EBITDA | NOK 3,8M | +2% |
| Net profit | NOK 2,3M | +3% |
| Total assets | NOK 13,8M | -7% |
| Equity | NOK 6,5M | +53% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 657 | 2 709 | 3 193 | 3 158 | 3 405 | 3 410 | 4 051 | 4 377 | 4 261 | 4 248 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −0 | −0 |
| EBITDA | 2 399 | 2 246 | 2 618 | 2 828 | 3 046 | 2 973 | 3 669 | 3 742 | 3 714 | 3 802 |
| Depreciation & amort. | −732 | −732 | −739 | −750 | −763 | −799 | −841 | −739 | −725 | −792 |
| EBIT | 1 667 | 1 514 | 1 879 | 2 079 | 2 283 | 2 174 | 2 828 | 3 003 | 2 990 | 3 011 |
| Net financials | −554 | −487 | −461 | −383 | −374 | −305 | −194 | −458 | −175 | −125 |
| Profit before tax | 1 113 | 1 028 | 1 418 | 1 696 | 1 909 | 1 869 | 2 634 | 2 545 | 2 815 | 2 886 |
| Tax | 283 | 248 | 332 | 384 | 423 | 413 | 569 | 595 | 619 | 635 |
| Net profit | 830 | 780 | 1 085 | 1 312 | 1 486 | 1 456 | 2 066 | 1 950 | 2 195 | 2 251 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 880 | 17 779 | 17 511 | 16 892 | 16 514 | 16 227 | 16 391 | 13 284 | 14 843 | 13 829 |
| Equity | 2 686 | 2 966 | 3 051 | 3 363 | 3 849 | 4 305 | 5 371 | 3 050 | 4 246 | 6 496 |
| Long-term debt | 14 824 | 13 871 | 12 906 | 11 930 | 10 951 | 10 175 | 9 206 | 8 248 | 8 160 | 6 308 |
| Short-term debt | 370 | 942 | 1 554 | 1 599 | 1 713 | 1 747 | 1 814 | 1 985 | 2 438 | 1 025 |
| Total debt | 15 194 | 14 813 | 14 460 | 13 530 | 12 664 | 11 921 | 11 020 | 10 234 | 10 598 | 7 333 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pamo Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Einar Eilertsen | Chief Executive Officer | 0 companies |
| Mona Abelsen | Board of Directors | 0 companies |