Skip to content
Riskpilot
← Back to search
Sign in
Get full access
FUTUREHOME AS
AS
Bankrupt
Org 915671071
Gjerdrums Vei 16, 0484
Oslo
Computer programming activities
·
NACE 6210
Est. 2015 · 10 years old
23 employees
www.futurehome.no
Monitor
Share
Norway
/
Companies
/
Computer programming activities
/
FUTUREHOME AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
36M
72M
109M
145M
58M
2019
28M
2020
35M
2021
126M
2022
29M
2023
EBITDA
NOK millions
5M
-23M
-51M
-78M
-106M
2M
2019
4M
+100%
2020
-8M
-300%
2021
-2M
+75%
2022
-85M
-4150%
2023
Income statement
NOK thousands
Item
2019
2020
2021
2022
2023
Revenue
58 346
28 228
35 383
126 131
29 222
Staff expenses
−11 255
−5 836
−8 526
−22 433
−24 664
EBITDA
1 869
3 743
−8 475
−2 141
−84 825
Depreciation & amort.
−2 211
−2 759
−4 216
−15 216
−73 778
EBIT
−342
984
−12 692
−17 357
−158 603
Net financials
94
51
−483
−1 201
−9 489
Profit before tax
−248
1 034
−13 175
−18 558
−168 092
Tax
−8 178
−45
−614
−4 707
17 071
Net profit
7 930
1 079
−12 562
−13 851
−185 163
Balance sheet
NOK thousands
Item
2019
2020
2021
2022
2023
Total assets
36 014
37 336
48 009
205 155
112 024
Equity
3 534
4 641
6 355
110 717
−24 375
Long-term debt
19 591
19 591
18 775
24 115
55 394
Short-term debt
12 890
13 104
22 880
70 323
77 205
Total debt
32 481
32 695
41 655
94 438
132 599
Financial ratios
5-year trend
EBITDA margin
-290.3%
This company
15.8%
Market median
-1937% vs market
2019
2023
Equity ratio
-21.8%
This company
38.2%
Market median
-157% vs market
2019
2023
Return on equity
-18516300000.0%
This company
18.4%
Market median
-100632065317% vs market
2019
2023
Net profit margin
-633.6%
This company
8.1%
Market median
-7922% vs market
2019
2023
Asset turnover
0.26×
This company
1.12×
Market median
-77% vs market
2019
2023
Debt / equity
5.60×
This company
0.62×
Market median
-803% vs market
2019
2023
Annual reports & filings
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
More on FUTUREHOME AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network