| Revenue | NOK 0 | — |
| EBITDA | NOK -517K | -116% |
| Net profit | NOK -5,4M | -48% |
| Total assets | NOK 7,3M | -31% |
| Equity | NOK -280,1M | -2% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −599 | −399 | −197 | −528 | −200 | −406 | 697 | −0 |
| EBITDA | −36 821 | −3 971 | −1 625 | −13 731 | −765 | −4 188 | −977 | 3 162 | −517 |
| Depreciation & amort. | −0 | −0 | −0 | −7 | −5 | −4 | −3 | −6 | −0 |
| EBIT | −36 821 | −3 971 | −1 625 | −13 739 | −770 | −4 191 | −980 | 3 156 | −517 |
| Net financials | 1 060 | −125 457 | −32 954 | −24 710 | −11 391 | −11 145 | −4 354 | −6 825 | −4 907 |
| Profit before tax | −35 761 | −129 428 | −34 578 | −38 449 | −12 161 | −15 336 | −5 334 | −3 669 | −5 423 |
| Tax | 252 | −0 | −241 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −36 013 | −129 428 | −34 338 | −38 449 | −12 161 | −15 336 | −5 334 | −3 669 | −5 423 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 195 356 | 69 371 | 44 934 | 14 377 | 5 174 | 2 370 | 7 600 | 10 609 | 7 311 |
| Equity | −35 983 | −165 411 | −199 749 | −238 198 | −250 358 | −265 695 | −271 029 | −274 697 | −280 121 |
| Long-term debt | 231 035 | 228 771 | 230 209 | 246 405 | 248 814 | 261 696 | 272 311 | 277 036 | 282 732 |
| Short-term debt | 304 | 6 011 | 14 474 | 6 169 | 6 718 | 6 368 | 6 318 | 8 270 | 4 700 |
| Total debt | 231 339 | 234 783 | 244 683 | 252 575 | 255 532 | 268 064 | 278 629 | 285 306 | 287 432 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 80.6% | 80.6% | 2022 | |
Norvestor V Gp Ltd | Company | 80.6% | 80.6% | 2024 |
Stord Teknologi Invest As | Company | 5.6% | 5.6% | 2024 |
Bømlo Invest As | Company | 5.6% | 5.6% | 2024 |
Jan Kåre Pedersen Holding As | Company | 5.5% | 5.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnar Aaland | Chief Executive Officer | 0 companies |
| Oddbjørn Eliassen | Board of Directors | 0 companies |
| Rolv Haldorsen | Board of Directors | 0 companies |
| Astrid Koppernæs | Board of Directors | 0 companies |
| Jan Kåre Pedersen | Board of Directors | 0 companies |
| Fredrik Gyllenhammar Raaum | Chairman | 0 companies |