| Revenue | NOK 1,8M | +158% |
| EBITDA | NOK 1,4M | +180% |
| Net profit | NOK 886K | +1173% |
| Total assets | NOK 4,6M | -33% |
| Equity | NOK 3M | +41% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 647 | 673 | 686 | 608 | 679 | 685 | 687 | 685 | 1 768 |
| Staff expenses | −0 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −65 |
| EBITDA | −69 | 435 | 496 | 533 | 445 | 494 | 490 | 454 | 495 | 1 386 |
| Depreciation & amort. | −0 | −82 | −93 | −93 | −93 | −93 | −93 | −93 | −93 | −76 |
| EBIT | −69 | 354 | 404 | 440 | 352 | 401 | 397 | 361 | 402 | 1 311 |
| Net financials | −29 | −340 | −259 | −237 | −267 | −261 | −224 | −230 | −313 | −174 |
| Profit before tax | −99 | 14 | 145 | 203 | 85 | 140 | 173 | 132 | 89 | 1 136 |
| Tax | −0 | −0 | 16 | 49 | 19 | 31 | 38 | 29 | 20 | 250 |
| Net profit | −99 | 14 | 129 | 154 | 66 | 109 | 135 | 103 | 70 | 886 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 439 | 7 240 | 7 238 | 7 188 | 7 080 | 7 070 | 6 988 | 6 871 | 6 862 | 4 601 |
| Equity | −69 | 1 385 | 1 514 | 1 668 | 1 734 | 1 843 | 1 978 | 2 081 | 2 151 | 3 037 |
| Long-term debt | 1 301 | 5 686 | 5 511 | 5 345 | 5 178 | 5 045 | 4 799 | 4 610 | 4 467 | 1 411 |
| Short-term debt | 3 206 | 169 | 213 | 176 | 168 | 181 | 212 | 180 | 245 | 153 |
| Total debt | 4 507 | 5 855 | 5 724 | 5 521 | 5 346 | 5 227 | 5 010 | 4 790 | 4 712 | 1 564 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Deputy Member | Deputy Member | 2015 | — | — |
SB Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| May Helen Schanche | Deputy Member | 0 companies |
| Sissel Beate Eriksen | Deputy Member | 0 companies |
| Morten Dalseng | Chairman | 0 companies |