| Revenue | NOK 17,2M | -23% |
| EBITDA | NOK 649K | -33% |
| Net profit | NOK 984K | -22% |
| Total assets | NOK 13,1M | -30% |
| Equity | NOK 3M | -11% |
| Employees | 7 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 404 | 3 427 | 4 939 | 5 842 | 4 522 | 8 718 | 6 233 | 13 621 | 22 231 | 17 212 |
| Staff expenses | −121 | −2 030 | −2 797 | −2 522 | −2 460 | −3 666 | −3 808 | −5 432 | −7 048 | −9 137 |
| EBITDA | 18 | 452 | 467 | −6 | 292 | −58 | 120 | 1 519 | 967 | 649 |
| Depreciation & amort. | −0 | −5 | −17 | −30 | −36 | −21 | −41 | −16 | −10 | −0 |
| EBIT | 18 | 447 | 451 | −35 | 256 | −79 | 79 | 1 502 | 957 | 649 |
| Net financials | 0 | −45 | −13 | −17 | −17 | −0 | −37 | −26 | 470 | 424 |
| Profit before tax | 18 | 402 | 437 | −53 | 239 | −80 | 42 | 1 476 | 1 427 | 1 074 |
| Tax | −13 | −81 | −25 | −265 | −131 | −252 | −270 | 287 | 170 | 89 |
| Net profit | 31 | 483 | 463 | 212 | 370 | 172 | 312 | 1 189 | 1 257 | 984 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 643 | 1 561 | 2 222 | 2 276 | 6 614 | 5 300 | 4 978 | 6 233 | 18 828 | 13 105 |
| Equity | 119 | 601 | 1 064 | 1 276 | 1 646 | 1 818 | 2 130 | 2 725 | 3 353 | 3 000 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 524 | 959 | 1 158 | 999 | 4 968 | 3 482 | 2 848 | 3 508 | 15 475 | 10 105 |
| Total debt | 524 | 959 | 1 158 | 999 | 4 968 | 3 482 | 2 848 | 3 508 | 15 475 | 10 105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Puma Arne As | Company | 50.0% | 50.0% | 2024 |
In Loco As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nere Gunsteinson Skomedal | Chief Executive Officer | 0 companies |
| Trygve Halvorsen Espeland | Chairman | 0 companies |