| Revenue | NOK 14M | +93% |
| EBITDA | NOK -1,5M | +29% |
| Net profit | NOK -1,7M | +32% |
| Total assets | NOK 4,9M | -7% |
| Equity | NOK 2,1M | -44% |
| Employees | 38 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 260 | 1 510 | 4 056 | 7 292 | 14 049 |
| Staff expenses | −1 156 | −1 107 | −3 654 | −4 470 | −5 999 |
| EBITDA | −3 006 | −2 491 | −3 784 | −2 190 | −1 548 |
| Depreciation & amort. | −572 | −1 768 | −294 | −258 | −189 |
| EBIT | −3 578 | −4 260 | −4 078 | −2 448 | −1 737 |
| Net financials | −222 | −196 | 2 | 2 | 62 |
| Profit before tax | −3 800 | −4 456 | −4 076 | −2 446 | −1 675 |
| Tax | −842 | −800 | −916 | −0 | −0 |
| Net profit | −2 958 | −3 656 | −3 160 | −2 446 | −1 675 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 378 | 7 258 | 7 120 | 5 235 | 4 857 |
| Equity | 494 | 6 174 | 6 263 | 3 816 | 2 141 |
| Long-term debt | 6 500 | 0 | 0 | 0 | 0 |
| Short-term debt | 383 | 1 083 | 857 | 1 418 | 2 716 |
| Total debt | 6 883 | 1 083 | 857 | 1 418 | 2 716 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CN Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
ER Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Rørnes | Chief Executive Officer | 0 companies |
| Cecilie Nøstvik | Chief Executive Officer | 0 companies |
| Jan Roger Lerbukt | Chairman | 0 companies |