| Revenue | NOK 3,1M | +618% |
| EBITDA | NOK 1,8M | +6394% |
| Net profit | NOK 1,4M | +5164% |
| Total assets | NOK 2,1M | +1682% |
| Equity | NOK 1,5M | +3013% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | 95 | 134 | 365 | 439 | 751 | 436 | 3 132 |
| Staff expenses | −0 | −0 | −51 | −0 | −70 | −482 | −216 | −800 |
| EBITDA | −24 | −12 | 16 | −38 | 39 | 121 | −29 | 1 843 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −24 | −12 | 16 | −38 | 39 | 121 | −29 | 1 843 |
| Net financials | −1 | −1 | 0 | 0 | −33 | 0 | 1 | 0 |
| Profit before tax | −25 | −13 | 16 | −38 | 6 | 121 | −28 | 1 843 |
| Tax | −0 | −0 | −0 | −0 | −0 | 21 | −0 | 426 |
| Net profit | −25 | −13 | 16 | −38 | 6 | 100 | −28 | 1 417 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 76 | 47 | 71 | 29 | 82 | 372 | 120 | 2 147 |
| Equity | 5 | −8 | 8 | −30 | −25 | 75 | 47 | 1 464 |
| Long-term debt | 0 | 0 | 0 | 0 | 79 | 0 | 0 | 0 |
| Short-term debt | 71 | 55 | 63 | 59 | 28 | 297 | 73 | 710 |
| Total debt | 71 | 55 | 63 | 59 | 106 | 297 | 73 | 710 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
LO Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
FL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kovacs Holding As | Company | 77.0% | 77.0% | 2023 |
Daxaro Gruppen Norge As | Company | 25.0% | 25.0% | 2022 |
Eb Team Ltd | Company | 23.0% | 23.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Liv Othilie Harr | Chief Executive Officer | 0 companies |
| Liv Othilie Harr Vogth-Eriksen | Chief Executive Officer | 0 companies |
| Frederik Ludvig Konow Lund | Chief Executive Officer | 0 companies |
| Jan Espen Bjørnerud | Board of Directors | 0 companies |
| Simeon Atle Kirkegaard | Board of Directors | 0 companies |
| Alexander Kovacs | Chairman | 0 companies |