| Revenue | NOK 0 | — |
| EBITDA | NOK -23K | +67% |
| Net profit | NOK 1,1M | +395% |
| Total assets | NOK 48,7M | +1% |
| Equity | NOK 8M | +0% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 276 | 877 | 289 | 38 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −196 | −465 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 26 | 170 | 250 | 26 | −14 | −10 | −16 | −11 | −70 | −23 |
| Depreciation & amort. | −0 | −4 | −3 | −3 | −3 | −3 | −0 | −0 | −0 | −0 |
| EBIT | 26 | 167 | 246 | 22 | −18 | −14 | −16 | −11 | −70 | −23 |
| Net financials | 387 | 601 | 759 | 1 066 | 294 | 563 | 1 178 | 1 889 | 363 | 1 471 |
| Profit before tax | 413 | 767 | 1 005 | 1 088 | 276 | 549 | 1 162 | 1 878 | 293 | 1 448 |
| Tax | 112 | 179 | 345 | 10 | 45 | 121 | 256 | 413 | 64 | 319 |
| Net profit | 302 | 588 | 660 | 1 078 | 231 | 428 | 906 | 1 465 | 228 | 1 129 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 248 | 37 783 | 38 544 | 38 846 | 37 701 | 59 272 | 51 612 | 50 497 | 48 366 | 48 704 |
| Equity | 393 | 981 | 1 588 | 100 | 135 | 6 954 | 8 093 | 8 075 | 8 061 | 8 049 |
| Long-term debt | 32 300 | 36 322 | 35 425 | 36 048 | 37 314 | 43 532 | 42 025 | 40 520 | 39 391 | 37 888 |
| Short-term debt | 555 | 480 | 1 531 | 2 698 | 252 | 8 786 | 1 494 | 1 901 | 914 | 2 766 |
| Total debt | 32 855 | 36 802 | 36 956 | 38 746 | 37 566 | 52 318 | 43 519 | 42 421 | 40 305 | 40 654 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rydning Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Rydning | Chief Executive Officer | 0 companies |
| Maria Hauffen Rydning | Chief Executive Officer | 0 companies |
| Olve Rydning | Chairman | 0 companies |