| Revenue | NOK 57K | -21% |
| EBITDA | NOK -7K | -150% |
| Net profit | NOK -78K | -37% |
| Total assets | NOK 152K | -35% |
| Equity | NOK 138K | -36% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 250 | 250 | 0 | 864 | 356 | 351 | 278 | 197 | 72 | 57 |
| Staff expenses | −26 | −74 | −7 | −59 | −73 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 176 | −987 | −60 | −24 | −401 | 291 | 232 | 142 | 15 | −7 |
| Depreciation & amort. | −10 | −60 | −60 | −60 | −60 | −60 | −60 | −60 | −60 | −60 |
| EBIT | 166 | −1 046 | −120 | −84 | −460 | 232 | 172 | 82 | −45 | −67 |
| Net financials | 0 | −1 | −13 | −20 | −28 | −26 | −22 | −15 | −12 | −11 |
| Profit before tax | 166 | −1 048 | −133 | −103 | −488 | 206 | 151 | 68 | −57 | −78 |
| Tax | 42 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 124 | −1 048 | −133 | −103 | −488 | 206 | 151 | 68 | −57 | −78 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 412 | 532 | 515 | 1 641 | 495 | 776 | 577 | 416 | 235 | 152 |
| Equity | 1 351 | 303 | 170 | 67 | −151 | 55 | 205 | 273 | 216 | 138 |
| Long-term debt | 0 | 0 | 0 | 591 | 614 | 628 | 246 | 91 | 0 | 0 |
| Short-term debt | 61 | 229 | 345 | 984 | 33 | 93 | 125 | 53 | 19 | 14 |
| Total debt | 61 | 229 | 345 | 1 575 | 646 | 721 | 372 | 143 | 19 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Imazu As | Company | 66.8% | 66.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Kleven | Chief Executive Officer | 0 companies |
| Jan Fredrik Kleven | Chairman | 0 companies |
| Tore Ramberg | Board of Directors | 0 companies |
| Kristian Kleven | Board of Directors | 0 companies |