| Revenue | NOK 43M | +7% |
| EBITDA | NOK 8,5M | +14% |
| Net profit | NOK 6,3M | +16% |
| Total assets | NOK 14,2M | -6% |
| Equity | NOK 2M | -2% |
| Employees | 16 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | 10 324 | 11 695 | 15 297 | 26 266 | 31 227 | 40 265 | 42 962 |
| Staff expenses | −4 728 | −4 880 | −5 343 | −10 226 | −11 017 | −11 767 | −12 281 |
| EBITDA | 942 | 1 686 | 2 929 | 3 127 | 3 979 | 7 446 | 8 468 |
| Depreciation & amort. | −29 | −147 | −266 | −517 | −451 | −446 | −353 |
| EBIT | 913 | 1 540 | 2 663 | 2 611 | 3 528 | 7 000 | 8 115 |
| Net financials | 47 | 18 | 8 | −17 | 32 | 38 | −23 |
| Profit before tax | 960 | 1 558 | 2 671 | 2 594 | 3 560 | 7 038 | 8 091 |
| Tax | 245 | 384 | 641 | 601 | 785 | 1 635 | 1 800 |
| Net profit | 714 | 1 174 | 2 030 | 1 993 | 2 775 | 5 403 | 6 292 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 6 747 | 3 825 | 5 979 | 5 952 | 9 583 | 15 068 | 14 183 |
| Equity | −116 | 1 000 | 1 000 | 2 000 | 2 001 | 2 049 | 2 001 |
| Long-term debt | 0 | 6 | 0 | 104 | 0 | 0 | 0 |
| Short-term debt | 6 863 | 2 819 | 4 979 | 3 847 | 7 582 | 13 019 | 12 182 |
| Total debt | 6 863 | 2 825 | 4 979 | 3 952 | 7 582 | 13 019 | 12 182 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Observer | Observer | 2020 | — | — |
HS Observer | Observer | 2021 | — | — |
GJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JB Observer | Observer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Ruud | Observer | 0 companies |
| Halvor Sewell Aspaas | Observer | 0 companies |
| Gunnar Johnsen | Chief Executive Officer | 0 companies |
| Jørgen Brun Fundingsrud | Observer | 0 companies |
| Jan Ivar Sørensen | Board of Directors | 0 companies |
| Lars Mazarino | Board of Directors | 0 companies |
| Morten Andre Yttreeide | Chairman | 0 companies |