| Revenue | NOK 21,2M | +198% |
| EBITDA | NOK 17,1M | +739% |
| Net profit | NOK 14M | +767% |
| Total assets | NOK 21,6M | +221% |
| Equity | NOK 17,5M | +400% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 828 | 3 753 | 5 164 | 4 063 | 2 348 | 1 628 | 7 119 | 21 234 |
| Staff expenses | −0 | −1 009 | −3 001 | −4 058 | −2 416 | −3 496 | −3 620 | −6 438 | −2 532 |
| EBITDA | −4 | 505 | 374 | 622 | 432 | −1 497 | −4 001 | −2 684 | 17 146 |
| Depreciation & amort. | −0 | −0 | −0 | −2 | −4 | −19 | −16 | −22 | −6 |
| EBIT | −4 | 505 | 374 | 620 | 428 | −1 516 | −4 016 | −2 706 | 17 140 |
| Net financials | 0 | 1 | 2 | 8 | 98 | 12 | −13 | −32 | 798 |
| Profit before tax | −4 | 506 | 376 | 628 | 526 | −1 504 | −4 030 | −2 739 | 17 939 |
| Tax | −0 | 88 | 87 | 358 | 56 | −457 | −939 | −641 | 3 946 |
| Net profit | −4 | 418 | 290 | 270 | 470 | −1 047 | −3 090 | −2 098 | 13 993 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 | 1 278 | 1 789 | 1 517 | 2 607 | 3 179 | 8 021 | 6 725 | 21 613 |
| Equity | 19 | 440 | 741 | 892 | 1 647 | 630 | 5 559 | 3 497 | 17 490 |
| Long-term debt | 0 | 0 | 0 | 1 | 2 | 0 | 777 | 813 | 3 192 |
| Short-term debt | 0 | 838 | 1 049 | 624 | 959 | 2 549 | 1 686 | 2 415 | 931 |
| Total debt | 0 | 838 | 1 049 | 625 | 960 | 2 549 | 2 463 | 3 229 | 4 123 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
EE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norconsult Digital As | Company | 98.5% | 98.5% | 2024 |
Pure Logic As | Company | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Simone Charlotte Simon | Chief Executive Officer | 0 companies |
| Erlend Edvartsen | Chief Executive Officer | 0 companies |
| Hanne Merete Glad | Chief Executive Officer | 0 companies |
| Kathrine Duun Moen | Chairman | 0 companies |
| Kristian Edvard Just | Chairman | 0 companies |
| Dag Fladby | Chairman | 0 companies |
| Sylvia Teige | Board of Directors | 0 companies |
| Anders Voll Myhr | Board of Directors | 0 companies |
| Endre Hegland Hjort Kure | Board of Directors | 0 companies |
| Andreas Saur Brandtsegg | Board of Directors | 0 companies |
| Marion Emilsen | Board of Directors | 0 companies |
| John Terje Tørnby | Board of Directors | 0 companies |
| Ola Greiff Johnsen | Chairman | 0 companies |
| Bård Sverre Hernes | Board of Directors | 0 companies |