| Revenue | NOK 127,4M | +5% |
| EBITDA | NOK 19,1M | +79% |
| Net profit | NOK 6,3M | +315% |
| Total assets | NOK 94M | +11% |
| Equity | NOK 18,4M | -3% |
| Employees | 50 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 100 303 | 99 021 | 111 650 | 121 191 | 127 383 |
| Staff expenses | −43 099 | −47 088 | −51 042 | −55 919 | −57 113 |
| EBITDA | 18 303 | 9 407 | 12 234 | 10 665 | 19 068 |
| Depreciation & amort. | −6 990 | −7 892 | −7 504 | −7 434 | −9 590 |
| EBIT | 11 313 | 1 514 | 4 730 | 3 231 | 9 478 |
| Net financials | −666 | −911 | −1 538 | −1 293 | −1 445 |
| Profit before tax | 10 648 | 604 | 3 192 | 1 938 | 8 034 |
| Tax | 2 343 | −450 | 727 | 430 | 1 770 |
| Net profit | 8 305 | 1 054 | 2 465 | 1 508 | 6 264 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 67 013 | 65 910 | 81 665 | 84 392 | 93 954 |
| Equity | 9 035 | 7 679 | 17 879 | 18 902 | 18 370 |
| Long-term debt | 28 736 | 27 024 | 24 890 | 26 694 | 30 583 |
| Short-term debt | 29 242 | 31 207 | 38 896 | 38 797 | 45 001 |
| Total debt | 57 978 | 58 231 | 63 786 | 65 490 | 75 583 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IT Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Chairman | 2025 | |
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2019 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Tore Bergland | Chief Executive Officer | 0 companies |
| Tore Stein Hansen | Chairman | 0 companies |
| Geir Magne Byberg | Board of Directors | 0 companies |
| Stefan Pedersen Langva | Chairman | 0 companies |
| Stein Yndestad | Chairman | 0 companies |