| Revenue | NOK 53,4M | +4% |
| EBITDA | NOK -1,7M | -234% |
| Net profit | NOK -131K | -210% |
| Total assets | NOK 1,5B | +11% |
| Equity | NOK 269,7M | +0% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23 574 | 100 612 | 55 305 | 51 434 | 53 426 |
| Staff expenses | −28 551 | −27 705 | −28 708 | −14 949 | −18 278 |
| EBITDA | −32 735 | 30 056 | −2 642 | 1 272 | −1 707 |
| Depreciation & amort. | −348 | −233 | −218 | −70 | −71 |
| EBIT | −33 084 | 29 823 | −2 860 | 1 202 | −1 778 |
| Net financials | 122 040 | 89 883 | 2 916 | −1 256 | 1 632 |
| Profit before tax | 88 957 | 119 706 | 56 | −53 | −146 |
| Tax | 21 203 | 18 293 | −3 | −11 | −15 |
| Net profit | 67 754 | 101 413 | 59 | −42 | −131 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 962 457 | 2 374 029 | 1 571 988 | 1 358 044 | 1 509 879 |
| Equity | 633 849 | 737 181 | 269 839 | 269 796 | 269 665 |
| Long-term debt | 804 367 | 1 097 601 | 366 301 | 487 104 | 492 454 |
| Short-term debt | 524 241 | 539 247 | 935 848 | 601 144 | 747 759 |
| Total debt | 1 328 608 | 1 636 848 | 1 302 150 | 1 088 247 | 1 240 214 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SP Chief Executive Officer | Chief Executive Officer | 2025 |
SY Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
HD Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
TS Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
HF Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (12) | ||
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Damgaard-Hansen | Chief Executive Officer | 0 companies |
| Tore Stein Hansen | Chief Executive Officer | 0 companies |
| Stefan Pedersen Langva | Chief Executive Officer | 0 companies |
| Stein Yndestad | Chief Executive Officer | 0 companies |
| Henrik Fuglsang Damgaard-Hansen | Chief Executive Officer | 0 companies |
| Vidar Meum | Chairman | 0 companies |
| Karl Mats Erik Lönnqvist | Board of Directors | 0 companies |
| Dean Zuzic | Board of Directors | 0 companies |
| Thorbjørn Graarud | Board of Directors | 0 companies |
| Monica Reib | Board of Directors | 0 companies |
| Einar Nornes | Board of Directors | 0 companies |
| Arild Hugleik Bødal | Board of Directors | 0 companies |
| Linus Oliver Lundmark | Board of Directors | 0 companies |
| Henrik Daniel Norrbom | Chairman | 0 companies |
| Geir Magne Byberg | Board of Directors | 0 companies |
| Terje Bøvelstad | Board of Directors | 0 companies |
| Max Eric Allan Engström | Board of Directors | 0 companies |
| Karin Ulrika Östlund | Board of Directors | 0 companies |