| Revenue | NOK 86M | -16% |
| EBITDA | NOK 13,8M | -37% |
| Net profit | NOK 5,6M | -55% |
| Total assets | NOK 76M | -13% |
| Equity | NOK 29,7M | +0% |
| Employees | 30 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 71 472 | 79 523 | 80 487 | 102 203 | 85 967 |
| Staff expenses | −29 209 | −30 422 | −32 115 | −33 823 | −31 701 |
| EBITDA | 12 215 | 8 668 | 11 330 | 21 974 | 13 779 |
| Depreciation & amort. | −6 123 | −7 130 | −5 600 | −6 046 | −6 655 |
| EBIT | 6 091 | 1 538 | 5 730 | 15 928 | 7 124 |
| Net financials | −338 | −515 | −638 | −236 | −2 |
| Profit before tax | 5 753 | 1 023 | 5 092 | 15 691 | 7 123 |
| Tax | 1 268 | −1 021 | 1 131 | 3 457 | 1 567 |
| Net profit | 4 485 | 2 044 | 3 961 | 12 234 | 5 555 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 70 914 | 64 830 | 70 784 | 87 537 | 76 035 |
| Equity | 36 233 | 30 454 | 30 075 | 29 696 | 29 654 |
| Long-term debt | 18 923 | 13 519 | 16 895 | 20 452 | 22 047 |
| Short-term debt | 15 757 | 20 857 | 23 813 | 37 389 | 24 334 |
| Total debt | 34 681 | 34 376 | 40 709 | 57 841 | 46 382 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HJ Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
JB Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2019 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Brynildsen | Chief Executive Officer | 0 companies |
| Hans Jørgen Sundby | Chief Executive Officer | 0 companies |
| Tore Stein Hansen | Chairman | 0 companies |
| Geir Magne Byberg | Board of Directors | 0 companies |
| Tommy Pedersen | Chairman | 0 companies |