| Revenue | NOK 85,1M | +9% |
| EBITDA | NOK 8,3M | +61% |
| Net profit | NOK 1,5M | +192% |
| Total assets | NOK 55,3M | -3% |
| Equity | NOK 26,6M | -1% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 78 021 | 72 683 | 66 168 | 77 798 | 85 093 |
| Staff expenses | −29 866 | −29 515 | −29 598 | −34 240 | −35 146 |
| EBITDA | 17 724 | 9 761 | 399 | 5 123 | 8 252 |
| Depreciation & amort. | −5 616 | −5 696 | −6 071 | −6 779 | −6 287 |
| EBIT | 12 108 | 4 064 | −5 671 | −1 655 | 1 964 |
| Net financials | −335 | −462 | −808 | −449 | −22 |
| Profit before tax | 11 773 | 3 602 | −6 479 | −2 104 | 1 942 |
| Tax | 2 590 | 512 | −1 409 | −460 | 432 |
| Net profit | 9 183 | 3 090 | −5 071 | −1 645 | 1 511 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 70 100 | 64 620 | 60 672 | 57 205 | 55 261 |
| Equity | 28 798 | 27 455 | 27 136 | 26 900 | 26 553 |
| Long-term debt | 16 088 | 15 318 | 14 706 | 9 902 | 6 707 |
| Short-term debt | 25 213 | 21 846 | 18 829 | 20 403 | 22 001 |
| Total debt | 41 301 | 37 164 | 33 535 | 30 305 | 28 709 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KS Chief Executive Officer | Chief Executive Officer | 2026 |
IK Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Chairman | 2025 | |
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2019 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Skogheim | Chief Executive Officer | 0 companies |
| Ivan Kenneth Gammelseter | Chief Executive Officer | 0 companies |
| Tore Stein Hansen | Chairman | 0 companies |
| Geir Magne Byberg | Board of Directors | 0 companies |
| Stefan Pedersen Langva | Chairman | 0 companies |
| Stein Yndestad | Chairman | 0 companies |