| Revenue | NOK 36,4M | -9% |
| EBITDA | NOK 4M | -10% |
| Net profit | NOK 700K | -29% |
| Total assets | NOK 25M | -12% |
| Equity | NOK 11,3M | -6% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 423 | 21 959 | 21 216 | 25 121 | 24 084 | 23 650 | 28 298 | 27 472 | 28 815 | 28 966 | 28 876 | 40 016 | 36 380 |
| Staff expenses | −8 684 | −9 108 | −9 006 | −9 928 | −10 165 | −9 750 | −11 328 | −12 245 | −11 513 | −12 478 | −13 299 | −14 655 | −15 492 |
| EBITDA | 4 865 | 3 357 | 3 414 | 6 956 | 6 532 | 4 127 | 6 988 | 6 024 | 8 419 | 6 488 | 3 676 | 4 499 | 4 035 |
| Depreciation & amort. | −1 571 | −1 910 | −1 605 | −2 487 | −1 992 | −1 542 | −1 597 | −1 779 | −2 122 | −2 444 | −2 803 | −2 851 | −2 987 |
| EBIT | 3 294 | 1 447 | 1 809 | 4 469 | 4 540 | 2 585 | 5 391 | 4 245 | 6 297 | 4 044 | 874 | 1 648 | 1 047 |
| Net financials | 199 | −181 | −21 | −126 | −123 | 56 | −45 | 62 | −71 | −192 | −417 | −391 | −149 |
| Profit before tax | 3 494 | 1 266 | 1 788 | 4 343 | 4 417 | 2 641 | 5 347 | 4 307 | 6 225 | 3 852 | 457 | 1 256 | 898 |
| Tax | 984 | 369 | 486 | 1 165 | 1 101 | 615 | 1 208 | 949 | 1 370 | 775 | 101 | 276 | 198 |
| Net profit | 2 509 | 897 | 1 302 | 3 178 | 3 316 | 2 026 | 4 139 | 3 358 | 4 855 | 3 077 | 355 | 980 | 700 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 274 | 14 420 | 11 827 | 17 895 | 20 490 | 19 117 | 25 423 | 25 176 | 33 508 | 29 314 | 28 627 | 28 577 | 25 017 |
| Equity | 5 785 | 4 327 | 4 130 | 5 308 | 12 247 | 12 778 | 13 011 | 12 880 | 12 706 | 12 378 | 12 027 | 11 963 | 11 281 |
| Long-term debt | 2 818 | 3 604 | 2 535 | 5 651 | 322 | 465 | 2 365 | 3 217 | 8 935 | 5 947 | 8 141 | 6 567 | 4 797 |
| Short-term debt | 10 671 | 6 489 | 5 162 | 6 936 | 7 921 | 5 874 | 10 047 | 9 079 | 11 868 | 10 988 | 8 459 | 10 046 | 8 939 |
| Total debt | 13 489 | 10 093 | 7 697 | 12 587 | 8 243 | 6 340 | 12 412 | 12 296 | 20 803 | 16 935 | 16 600 | 16 613 | 13 736 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
PF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norva24 Norge As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Skogheim | Chief Executive Officer | 0 companies |
| Pål Fahle Karlsen | Chief Executive Officer | 0 companies |
| Jan Flagstad | Chief Executive Officer | 0 companies |
| Trine Amundsen | Chief Executive Officer | 0 companies |
| Tore Stein Hansen | Chairman | 0 companies |
| Geir Magne Byberg | Board of Directors | 0 companies |
| Tommy Pedersen | Chairman | 0 companies |