| Revenue | NOK 19,1M | -6% |
| EBITDA | NOK 3M | -49% |
| Net profit | NOK 1,9M | -52% |
| Total assets | NOK 10,3M | -24% |
| Equity | NOK 4,7M | -3% |
| Employees | 12 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 19 110 | 16 368 | 15 659 | 20 242 | 19 110 |
| Staff expenses | −6 621 | −5 981 | −6 045 | −6 741 | −7 709 |
| EBITDA | 4 134 | 3 801 | 4 520 | 6 013 | 3 048 |
| Depreciation & amort. | −1 017 | −1 078 | −1 303 | −1 031 | −669 |
| EBIT | 3 117 | 2 723 | 3 217 | 4 982 | 2 379 |
| Net financials | 36 | 40 | 17 | 49 | 94 |
| Profit before tax | 3 154 | 2 762 | 3 233 | 5 031 | 2 473 |
| Tax | 760 | 649 | 634 | 1 049 | 544 |
| Net profit | 2 393 | 2 113 | 2 599 | 3 981 | 1 929 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 16 688 | 7 855 | 10 755 | 13 492 | 10 285 |
| Equity | 5 827 | 4 940 | 5 195 | 4 841 | 4 694 |
| Long-term debt | 4 | 4 | 180 | 0 | 0 |
| Short-term debt | 10 857 | 2 911 | 5 380 | 8 651 | 5 591 |
| Total debt | 10 861 | 2 915 | 5 560 | 8 651 | 5 591 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KB Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
TE Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Birkeland | Chief Executive Officer | 0 companies |
| Trond Evald Dale | Chief Executive Officer | 0 companies |
| Tore Stein Hansen | Chairman | 0 companies |
| Geir Magne Byberg | Board of Directors | 0 companies |