| Revenue | NOK 21,3M | +190% |
| EBITDA | NOK 47K | +100% |
| Net profit | NOK -3,1M | +79% |
| Total assets | NOK 14,1M | -22% |
| Equity | NOK 8,1M | -28% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 99 919 | 17 605 | 6 904 | 7 353 | 21 292 |
| Staff expenses | −6 250 | −8 559 | −6 352 | −9 517 | −10 709 |
| EBITDA | 52 203 | −8 586 | −9 488 | −12 147 | 47 |
| Depreciation & amort. | −5 206 | −5 612 | −4 239 | −3 288 | −2 696 |
| EBIT | 46 997 | −14 197 | −13 727 | −15 435 | −2 650 |
| Net financials | −722 | 81 | −369 | 270 | −484 |
| Profit before tax | 46 275 | −14 116 | −14 096 | −15 165 | −3 133 |
| Tax | 3 284 | 134 | −0 | −0 | −0 |
| Net profit | 42 991 | −14 251 | −14 096 | −15 165 | −3 133 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 65 907 | 44 961 | 29 387 | 18 025 | 14 072 |
| Equity | 54 763 | 40 512 | 26 416 | 11 251 | 8 118 |
| Long-term debt | 0 | 0 | 0 | 3 400 | 3 400 |
| Short-term debt | 11 144 | 4 449 | 2 971 | 3 374 | 2 554 |
| Total debt | 11 144 | 4 449 | 2 971 | 6 774 | 5 954 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MW Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
EC Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 73.06% | 73.06% | 2024 | |
| Company | 11.19% | 11.19% | 2024 | |
| Company | 4.46% | 4.46% | 2024 | |
| Company | 3.94% | 3.94% | 2024 | |
| Individual | 2.62% | 2.62% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Cathrine Andersen | Chief Executive Officer | 0 companies |
| Michael William Rasmushaugen Eimstad | Chief Executive Officer | 0 companies |
| Jahn Henrik Aase | Board of Directors | 0 companies |
| Fridtjof Heyerdahl | Board of Directors | 0 companies |
| Halvor Vislie | Chairman | 0 companies |
| Terje Gorm Hansen | Board of Directors | 0 companies |
| Bernt Olav Røttingsnes | Chairman | 0 companies |
| Bård Eker | Board of Directors | 0 companies |