| Revenue | NOK 0 | — |
| EBITDA | NOK -15K | -20% |
| Net profit | NOK 326K | +556% |
| Total assets | NOK 858K | +65% |
| Equity | NOK 283K | +761% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −5 | −10 |
| EBITDA | −2 | −2 | −4 | −12 | −15 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 | −2 | −4 | −12 | −15 |
| Net financials | −12 | 79 | −83 | −59 | 341 |
| Profit before tax | −14 | 77 | −87 | −71 | 326 |
| Tax | −0 | 1 | −0 | −0 | −0 |
| Net profit | −14 | 76 | −87 | −71 | 326 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 96 | 674 | 585 | 520 | 858 |
| Equity | 40 | 116 | 29 | −43 | 283 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 558 | 557 | 562 | 575 |
| Total debt | 56 | 558 | 557 | 562 | 575 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AM Deputy Member | Deputy Member | 2015 |
ØR Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Merete Johansen | Deputy Member | 0 companies |
| Øystein Ramfjord Johansen | Chief Executive Officer | 0 companies |
| Mathias Ramfjord Johansen | Board of Directors | 0 companies |