| Revenue | NOK 19M | -7% |
| EBITDA | NOK 107K | -55% |
| Net profit | NOK -41K | -169% |
| Total assets | NOK 6,6M | -12% |
| Equity | NOK 202K | -17% |
| Employees | 38 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 431 | 21 170 | 21 169 | 20 516 | 18 990 |
| Staff expenses | −6 678 | −8 184 | −9 607 | −10 306 | −10 073 |
| EBITDA | 1 126 | 2 304 | 620 | 237 | 107 |
| Depreciation & amort. | −0 | −0 | −30 | −119 | −119 |
| EBIT | 1 126 | 2 304 | 590 | 118 | −12 |
| Net financials | −5 | 8 | 0 | −39 | −33 |
| Profit before tax | 1 121 | 2 312 | 590 | 80 | −45 |
| Tax | 21 | 520 | 137 | 21 | −4 |
| Net profit | 1 099 | 1 792 | 454 | 59 | −41 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 784 | 5 798 | 8 218 | 7 490 | 6 627 |
| Equity | 200 | 383 | 451 | 243 | 202 |
| Long-term debt | 21 | 87 | 1 041 | 876 | 696 |
| Short-term debt | 2 563 | 5 327 | 6 726 | 6 372 | 5 728 |
| Total debt | 2 584 | 5 415 | 7 767 | 7 247 | 6 424 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
GL Deputy Member | Deputy Member | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Langhelle | Deputy Member | 0 companies |
| Hans Petter Dobloug | Board of Directors | 0 companies |
| Arnt Rune Mikalsen | Chairman | 0 companies |