| Revenue | NOK 39,2M | +13% |
| EBITDA | NOK 3,3M | +152% |
| Net profit | NOK 2,4M | +365% |
| Total assets | NOK 24,9M | -35% |
| Equity | NOK 4,3M | +122% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 26 845 | 25 456 | 38 953 | 34 833 | 39 239 |
| Staff expenses | −16 160 | −15 252 | −28 323 | −22 524 | −24 290 |
| EBITDA | 2 140 | 1 389 | −1 461 | 1 308 | 3 301 |
| Depreciation & amort. | −546 | −591 | −543 | −526 | −226 |
| EBIT | 1 594 | 798 | −2 003 | 782 | 3 075 |
| Net financials | −169 | −167 | 75 | −126 | −32 |
| Profit before tax | 1 425 | 631 | −1 928 | 655 | 3 043 |
| Tax | −0 | −0 | −424 | 145 | 669 |
| Net profit | 1 111 | 490 | −1 504 | 510 | 2 374 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17 015 | 12 966 | 25 976 | 38 276 | 24 934 |
| Equity | 2 448 | 2 937 | 1 433 | 1 944 | 4 317 |
| Long-term debt | 65 | 23 | 0 | 8 459 | 3 992 |
| Short-term debt | 14 502 | 10 006 | 24 543 | 27 873 | 16 624 |
| Total debt | 14 567 | 10 029 | 24 543 | 36 332 | 20 617 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MV Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2024 – 2025 | |
| Chairman | 2015 – 2024 | |
| Board of Directors | 2015 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spencer Stuart International Bv | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Vad | Chief Executive Officer | 0 companies |
| Anne Young Syrrist | Chairman | 0 companies |
| Luigi Paro | Board of Directors | 0 companies |
| Marco Auerlio Giusti | Board of Directors | 0 companies |
| Patrick Hynes | Chairman | 0 companies |
| Elias Nevarez | Board of Directors | 0 companies |
| Heath Daniel Brewer | Board of Directors | 0 companies |