| Revenue | NOK 4,5M | -6% |
| EBITDA | NOK 247K | +99% |
| Net profit | NOK 193K | +93% |
| Total assets | NOK 3,5M | +9% |
| Equity | NOK 2,8M | +8% |
| Employees | 7 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 761 | 4 206 | 3 994 | 4 964 | 5 277 | 4 348 | 5 004 | 3 677 | 3 758 | 4 544 | 4 430 | 4 887 | 4 767 | 4 488 |
| Staff expenses | −876 | −1 130 | −1 086 | −1 379 | −1 320 | −1 199 | −1 243 | −874 | −907 | −915 | −1 175 | −1 402 | −1 321 | −1 464 |
| EBITDA | 16 | 253 | −37 | 303 | −310 | 793 | −149 | −58 | −28 | 369 | 121 | −117 | 124 | 247 |
| Depreciation & amort. | −12 | −12 | −9 | −26 | −37 | −37 | −37 | −37 | −11 | −0 | −0 | −5 | −6 | −6 |
| EBIT | 4 | 241 | −47 | 276 | −347 | 756 | −186 | −95 | −39 | 369 | 121 | −122 | 118 | 241 |
| Net financials | 16 | 12 | 9 | 11 | 6 | 15 | 6 | −10 | 10 | 9 | 2 | 2 | 10 | 8 |
| Profit before tax | 21 | 254 | −38 | 288 | −341 | 771 | −180 | −105 | −29 | 378 | 123 | −120 | 128 | 249 |
| Tax | 6 | 74 | −1 | 78 | −69 | 199 | −37 | −15 | −5 | 83 | 27 | −26 | 28 | 55 |
| Net profit | 15 | 180 | −37 | 209 | −272 | 572 | −142 | −90 | −24 | 295 | 96 | −94 | 100 | 193 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 220 | 2 606 | 2 403 | 2 856 | 2 462 | 3 007 | 2 685 | 3 089 | 3 217 | 3 057 | 3 085 | 2 952 | 3 173 | 3 457 |
| Equity | 1 774 | 1 954 | 1 917 | 2 126 | 1 854 | 2 426 | 2 284 | 2 194 | 2 170 | 2 464 | 2 560 | 2 466 | 2 566 | 2 759 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 439 | 645 | 479 | 722 | 600 | 573 | 401 | 396 | 547 | 592 | 525 | 486 | 607 | 697 |
| Total debt | 447 | 652 | 486 | 730 | 608 | 581 | 401 | 896 | 1 047 | 592 | 525 | 486 | 607 | 697 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bernt Jørgen Sando | Chairman | 0 companies |