| Revenue | NOK 28K | -92% |
| EBITDA | NOK -61K | -126% |
| Net profit | NOK -67K | -129% |
| Total assets | NOK 25K | +63% |
| Equity | NOK -1,4M | -5% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 444 | 4 073 | 76 | 197 | 331 | 105 | 126 | 208 | 359 | 28 |
| Staff expenses | −1 572 | −2 587 | −26 | 5 | −326 | −99 | 10 | −0 | −0 | −0 |
| EBITDA | 42 | −599 | −43 | 45 | −337 | −371 | −60 | 15 | 236 | −61 |
| Depreciation & amort. | −20 | −50 | −24 | −24 | −22 | −26 | −27 | −5 | −5 | −6 |
| EBIT | 23 | −650 | −68 | 20 | −359 | −396 | −87 | 9 | 230 | −67 |
| Net financials | −11 | −43 | −35 | −34 | −38 | −9 | 0 | −0 | 0 | −0 |
| Profit before tax | 11 | −693 | −103 | −14 | −397 | −405 | −87 | 9 | 230 | −67 |
| Tax | 3 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 9 | −690 | −103 | −14 | −397 | −405 | −87 | 9 | 230 | −67 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 483 | 774 | 115 | 204 | 79 | 80 | 68 | 34 | 15 | 25 |
| Equity | 109 | −582 | −685 | −699 | −1 096 | −1 501 | −1 588 | −1 579 | −1 348 | −1 416 |
| Long-term debt | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 371 | 1 356 | 799 | 903 | 1 174 | 1 581 | 1 656 | 1 613 | 1 364 | 1 441 |
| Total debt | 1 374 | 1 356 | 799 | 903 | 1 174 | 1 581 | 1 656 | 1 613 | 1 364 | 1 441 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AU Accountant | Accountant | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Promobil As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Undheim | Accountant | 0 companies |
| Haakon Ørland | Chairman | 0 companies |