| Revenue | NOK 5M | -30% |
| EBITDA | NOK -5,9M | -23% |
| Net profit | NOK -6,9M | +26% |
| Total assets | NOK 24,3M | +4% |
| Equity | NOK 485K | -93% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 200 | 950 | 1 572 | 2 646 | 2 965 | 6 936 | 11 101 | 12 130 | 7 080 | 4 952 |
| Staff expenses | −6 | −722 | −918 | −854 | −1 558 | −5 132 | −10 508 | −7 980 | −6 696 | −5 918 |
| EBITDA | 39 | −85 | −394 | 517 | −444 | −3 370 | −5 503 | −2 367 | −4 801 | −5 885 |
| Depreciation & amort. | −0 | −0 | −327 | 327 | −0 | −2 291 | −2 996 | −4 636 | −3 368 | −69 |
| EBIT | 39 | −85 | −722 | 845 | −444 | −5 661 | −8 498 | −7 004 | −8 169 | −5 954 |
| Net financials | −1 | 0 | −20 | −4 | −2 | −97 | −560 | −1 532 | −1 193 | −970 |
| Profit before tax | 38 | −85 | −742 | 841 | −446 | −5 758 | −9 058 | −8 536 | −9 361 | −6 924 |
| Tax | 9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 29 | −85 | −742 | 841 | −446 | −5 758 | −9 058 | −8 536 | −9 361 | −6 924 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 201 | 917 | 3 344 | 7 341 | 10 041 | 16 224 | 21 784 | 21 203 | 23 370 | 24 329 |
| Equity | 59 | −32 | 1 611 | 2 835 | 5 189 | 3 628 | −675 | 3 288 | 7 409 | 485 |
| Long-term debt | 17 | 517 | 401 | 2 386 | 1 757 | 7 116 | 9 784 | 9 433 | 8 304 | 10 985 |
| Short-term debt | 125 | 431 | 1 084 | 1 572 | 2 192 | 4 228 | 11 754 | 7 814 | 7 019 | 11 587 |
| Total debt | 142 | 948 | 1 485 | 3 958 | 3 949 | 11 344 | 21 537 | 17 247 | 15 324 | 22 571 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Smikka Holding As | Company | 51.5% | 51.5% | 2024 |
Speare As | Company | 12.6% | 12.6% | 2024 |
Tersus As | Company | 7.6% | 7.6% | 2024 |
The Inner Foundation Invest Ab | Company | 5.5% | 5.5% | 2024 |
Jeansson Pilloti Ab | Company | 3.7% | 3.7% | 2024 |
Coquus Invest Ab | Company | 2.8% | 2.8% | 2024 |
Hamk As | Company | 2.7% | 2.7% | 2024 |
Avacado Ab | Company | 2.5% | 2.5% | 2024 |
Förvaltnings Ab Stenhag | Company | 2.3% | 2.3% | 2024 |
| Individual | 2.3% | 2.3% | 2022 | |
Curitas Ventures Ab | Company | 1.8% | 1.8% | 2023 |
Kinsit Ab | Company | 1.6% | 1.6% | 2024 |
Jonathan Richard Forster | Company | 1.5% | 1.5% | 2024 |
Stryngford Management Ab | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hermine Louise Rita Bonde Jahren | Chief Executive Officer | 0 companies |
| Øystein Aksel Hagelid | Board of Directors | 0 companies |
| Jonathan Richard Forster | Chairman | 0 companies |
| Henrik Haaland Jahren | Board of Directors | 0 companies |