| Revenue | NOK 40,9M | -5% |
| EBITDA | NOK 1,2M | -45% |
| Net profit | NOK -522K | -344% |
| Total assets | NOK 13,2M | -11% |
| Equity | NOK -4,4M | -13% |
| Employees | 88 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 9 597 | 25 421 | 26 239 | 34 349 | 23 790 | 29 024 | 47 064 | 43 158 | 40 885 |
| Staff expenses | −0 | −5 225 | −12 947 | −10 789 | −12 791 | −8 757 | −9 535 | −18 107 | −16 706 | −15 392 |
| EBITDA | 0 | −4 329 | −2 224 | −1 434 | 1 027 | 1 000 | 3 384 | 4 287 | 2 109 | 1 168 |
| Depreciation & amort. | −0 | −271 | −507 | −704 | −834 | −1 001 | −1 046 | −1 293 | −1 547 | −1 507 |
| EBIT | 0 | −4 600 | −2 731 | −2 138 | 193 | −2 | 2 338 | 2 995 | 562 | −339 |
| Net financials | 0 | −54 | −193 | −133 | −152 | −197 | −306 | −411 | −280 | −317 |
| Profit before tax | 0 | −4 654 | −2 924 | −2 271 | 41 | −199 | 2 032 | 2 583 | 282 | −656 |
| Tax | −2 | −1 106 | −611 | −425 | 15 | −44 | 454 | 568 | 68 | −134 |
| Net profit | 3 | −3 548 | −2 313 | −1 846 | 25 | −156 | 1 578 | 2 015 | 214 | −522 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 120 | 12 900 | 11 967 | 11 812 | 12 665 | 12 667 | 13 024 | 16 493 | 14 912 | 13 209 |
| Equity | 114 | −3 434 | −5 747 | −7 593 | −7 567 | −7 723 | −6 145 | −4 130 | −3 916 | −4 438 |
| Long-term debt | 0 | 5 518 | 9 685 | 14 945 | 13 405 | 16 548 | 12 141 | 12 547 | 12 046 | 11 010 |
| Short-term debt | 6 | 10 816 | 8 028 | 4 459 | 6 827 | 3 843 | 7 028 | 8 076 | 6 782 | 6 637 |
| Total debt | 6 | 16 334 | 17 713 | 19 405 | 20 232 | 20 390 | 19 169 | 20 623 | 18 828 | 17 647 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
BC Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nodee Holding As | Company | 80.0% | 80.0% | 2023 |
| Individual | 10.0% | 10.0% | 2022 | |
Centurion Holding As | Company | 10.0% | 10.0% | 2023 |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thao Ngoc Nguyen | Chief Executive Officer | 0 companies |
| Båk-Yin Conrad Cheng | Chief Executive Officer | 0 companies |
| Yat Shing Cheng | Board of Directors | 0 companies |
| Yat Yiu Cheng | Board of Directors | 0 companies |
| Yat Fai Cheng | Chairman | 0 companies |