| Revenue | NOK 4,6M | +11% |
| EBITDA | NOK 4,5M | +13% |
| Net profit | NOK 4M | +23% |
| Total assets | NOK 19,4M | +28% |
| Equity | NOK 18M | +28% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 199 | 1 434 | 1 797 | 3 055 | 3 139 | 3 752 | 4 572 | 5 116 | 4 137 | 4 610 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 895 | 1 228 | 1 624 | 3 028 | 2 561 | 3 489 | 4 254 | 4 845 | 3 945 | 4 455 |
| Depreciation & amort. | −10 | −10 | −9 | −37 | −73 | −146 | −150 | −176 | −180 | −74 |
| EBIT | 885 | 1 218 | 1 614 | 2 991 | 2 488 | 3 343 | 4 103 | 4 669 | 3 766 | 4 382 |
| Net financials | 10 | 14 | 33 | 67 | 0 | −1 | 11 | 75 | 380 | 709 |
| Profit before tax | 895 | 1 232 | 1 647 | 3 059 | 2 488 | 3 342 | 4 115 | 4 744 | 4 146 | 5 091 |
| Tax | 243 | 308 | 395 | 704 | 547 | 736 | 905 | 1 044 | 912 | 1 120 |
| Net profit | 652 | 924 | 1 252 | 2 355 | 1 941 | 2 606 | 3 209 | 3 701 | 3 233 | 3 971 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 095 | 2 124 | 2 992 | 9 022 | 1 997 | 4 732 | 8 233 | 12 009 | 15 094 | 19 360 |
| Equity | 830 | 1 261 | 2 513 | 4 868 | 1 296 | 3 902 | 7 111 | 10 812 | 14 045 | 18 016 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82 |
| Short-term debt | 2 263 | 861 | 479 | 4 154 | 700 | 830 | 1 121 | 1 197 | 1 049 | 1 262 |
| Total debt | 2 265 | 863 | 479 | 4 154 | 700 | 830 | 1 121 | 1 197 | 1 049 | 1 344 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pfp Group | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Michael Kopp | Board of Directors | 0 companies |
| Frode Resve | Chairman | 0 companies |