| Revenue | NOK 2,1M | +12% |
| EBITDA | NOK 2,1M | +12% |
| Net profit | NOK 1,8M | +17% |
| Total assets | NOK 6,4M | +41% |
| Equity | NOK 4,8M | +60% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 710 | 694 | 536 | 1 088 | 1 373 | 1 454 | 1 822 | 1 881 | 2 107 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 692 | 682 | 516 | 1 070 | 1 354 | 1 431 | 1 799 | 1 863 | 2 078 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 692 | 682 | 516 | 1 070 | 1 354 | 1 431 | 1 799 | 1 863 | 2 078 |
| Net financials | 0 | −0 | 0 | 0 | 196 | −0 | 16 | 96 | 215 |
| Profit before tax | 692 | 681 | 516 | 1 070 | 1 550 | 1 431 | 1 814 | 1 959 | 2 293 |
| Tax | 173 | 164 | 119 | 235 | 298 | 315 | 399 | 431 | 505 |
| Net profit | 519 | 518 | 397 | 834 | 1 252 | 1 116 | 1 415 | 1 528 | 1 789 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 832 | 840 | 583 | 1 276 | 1 588 | 1 472 | 2 984 | 4 566 | 6 430 |
| Equity | 49 | 67 | 34 | 38 | 41 | 57 | 1 472 | 3 000 | 4 788 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 783 | 774 | 549 | 1 237 | 1 548 | 1 415 | 1 512 | 1 566 | 1 642 |
| Total debt | 783 | 774 | 549 | 1 237 | 1 548 | 1 415 | 1 512 | 1 566 | 1 642 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MØ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Igni As | Company | 75.0% | 75.0% | 2023 |
Wii As | Company | 10.0% | 10.0% | 2023 |
Investom As | Company | 10.0% | 10.0% | 2023 |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Østlie | Chief Executive Officer | 0 companies |
| Tomasz Sawicki | Board of Directors | 0 companies |
| Dag Are Strisland | Chairman | 0 companies |