| Revenue | NOK 11,8M | +0% |
| EBITDA | NOK 350K | +2375% |
| Net profit | NOK 326K | +316% |
| Total assets | NOK 3,2M | +11% |
| Equity | NOK 1,5M | +28% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 720 | 8 694 | 10 360 | 11 800 | 11 820 |
| Staff expenses | −3 282 | −4 420 | −5 740 | −7 140 | −6 888 |
| EBITDA | 388 | 415 | 25 | 14 | 350 |
| Depreciation & amort. | −0 | −0 | −18 | −13 | −42 |
| EBIT | 388 | 415 | 7 | 1 | 308 |
| Net financials | −8 | 60 | 44 | 100 | 110 |
| Profit before tax | 380 | 475 | 51 | 100 | 418 |
| Tax | 84 | 105 | 12 | 22 | 92 |
| Net profit | 296 | 370 | 39 | 78 | 326 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 740 | 2 747 | 2 882 | 2 882 | 3 207 |
| Equity | 696 | 1 066 | 1 105 | 1 184 | 1 509 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 044 | 1 681 | 1 777 | 1 699 | 1 697 |
| Total debt | 1 044 | 1 681 | 1 777 | 1 699 | 1 697 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DQ Chief Executive Officer | Chief Executive Officer | 2018 |
JH Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Former (2) | ||
| Board of Directors | 2017 – 2024 | |
| Board of Directors | 2017 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Duc Quy Phan | Chief Executive Officer | 0 companies |
| Joakim Hatling Forsberg | Chief Executive Officer | 0 companies |
| Jon Mikal Berg Papworth | Board of Directors | 0 companies |
| Alan Aras Kader | Board of Directors | 0 companies |
| Rebaz Jamal Rashid Rashid | Board of Directors | 0 companies |
| Sindre Torp | Board of Directors | 0 companies |